$16.06
−2.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 265.8B | 237.6B | 232.3B | 222.5B | 278.7B |
| Cost of Revenue | 181.5B | 168.6B | 156.6B | 144.8B | 152.9B |
| Gross Profit | 84.3B | 68.9B | 75.7B | 77.7B | 125.8B |
| Operating Expenses | |||||
| R&D Expense | 14.3B | 17.7B | 15.6B | 13.3B | 13.0B |
| SG&A Expense | 10.9B | 9.2B | 9.8B | 10.7B | 13.9B |
| General & Admin Expense | 8.1B | 6.8B | 7.1B | 7.5B | 9.7B |
| Selling & Marketing Expense | 2.7B | 2.4B | 2.7B | 3.2B | 4.2B |
| Other Expenses | 2.2B | (1.7B) | (1.4B) | (4.1B) | (5.3B) |
| Total Operating Expenses | 27.3B | 25.2B | 24.0B | 19.9B | 21.5B |
| Cost and Expenses | 208.8B | 193.9B | 180.7B | 164.6B | 174.4B |
| Operating Income (EBIT) | 57.0B | 43.7B | 51.6B | 57.9B | 104.3B |
| Non-Operating | |||||
| Interest Income | 2.0B | 2.3B | 3.7B | 4.9B | 2.0B |
| Interest Expense | 1.4B | 1.5B | 1.7B | 1.5B | 1.8B |
| Net Interest Income | 569.8M | 749.5M | 2.0B | 3.4B | 237.0M |
| Other Non-Op Income/Expense | 40.3B | 4.4B | 4.6B | 10.6B | 4.9B |
| Non-Operating Income (excl Interest) | (39.7B) | (6.0B) | 72.4M | (7.7B) | (5.5B) |
| EBT (Pre-Tax Income) | 97.2B | 48.1B | 56.2B | 68.5B | 109.2B |
| Income Tax Expense | 12.5B | 7.9B | 9.1B | 8.3B | 19.3B |
| Bottom Line | |||||
| Net Income | 84.9B | 40.4B | 47.2B | 59.7B | 89.5B |
| Earnings from Cont. Ops | 84.7B | 40.2B | 47.1B | 60.1B | 89.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 84.9B | 40.4B | 47.2B | 59.7B | 89.5B |
| Per Share | |||||
| Basic EPS | $60.50 | $16.70 | $19.00 | $24.15 | $35.45 |
| Diluted EPS | $60.15 | $16.70 | $18.70 | $24.15 | $34.35 |
| Revenue Per Share | $534.89 | $95.14 | $92.01 | $88.20 | $113.24 |
| Shares | |||||
| Basic Shares Outstanding | 496.9M | 2.5B | 2.5B | 2.5B | 2.5B |
| Diluted Shares Outstanding | 496.9M | 2.5B | 2.5B | 2.5B | 2.5B |
| Profitability Metrics | |||||
| EBITDA | 162.8B | 108.9B | 99.7B | 105.8B | 154.0B |
| D&A | 64.5B | 59.3B | 48.2B | 40.5B | 44.2B |
| EBIT | 98.3B | 49.6B | 51.5B | 65.6B | 109.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026