JPY 3,754.00
+0.94%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 12751.6B | 12479.6B | 12957.1B | 13020.8B | 11539.8B |
| Cost of Revenue | 3937.1B | 8635.2B | — | — | — |
| Gross Profit | 1992.9B | 3844.4B | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1227.5B | 2298.6B | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (1.4B) | — | — | — | — |
| Total Operating Expenses | 1226.1B | 2298.6B | — | — | — |
| Cost and Expenses | 11040.7B | 11032.1B | 11549.9B | 11811.9B | 10331.6B |
| Operating Income (EBIT) | 1710.8B | 1447.5B | 1407.2B | 1208.8B | 1208.2B |
| Non-Operating | |||||
| Interest Income | 24.5B | 76.0B | — | — | — |
| Interest Expense | 58.2B | 101.2B | — | — | — |
| Net Interest Income | (33.8B) | (25.1B) | — | — | — |
| Other Non-Op Income/Expense | (163.2B) | — | — | — | — |
| Non-Operating Income (excl Interest) | 105.0B | — | — | — | — |
| EBT (Pre-Tax Income) | 603.6B | 1422.4B | — | — | — |
| Income Tax Expense | 158.3B | 367.1B | — | — | — |
| Bottom Line | |||||
| Net Income | (220.1B) | (326.9B) | 1141.6B | 970.6B | 937.1B |
| Earnings from Cont. Ops | 445.3B | 1055.3B | — | — | — |
| Earnings from Discont. Ops | (251.5M) | (1357.8B) | — | — | — |
| Bottom Line Net Income | (210.0B) | (302.5B) | 1159.9B | 980.5B | 943.6B |
| Per Share | |||||
| Basic EPS | (¥36) | (¥55) | ¥189 | ¥788 | ¥758 |
| Diluted EPS | (¥36) | (¥55) | ¥188 | ¥786 | ¥755 |
| Revenue Per Share | ¥2,164 | ¥2,088 | ¥2,142 | ¥10,575 | ¥9,339 |
| Shares | |||||
| Basic Shares Outstanding | 5.9B | 6.0B | 6.0B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 5.9B | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 1265.1B | 2628.2B | — | — | — |
| D&A | 603.3B | 1180.7B | — | — | — |
| EBIT | 1605.8B | 1447.5B | 1407.2B | 1208.8B | 1208.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026