XTIA
XTI Aerospace, Inc.
NASDAQ · Industrials · Aerospace & Defense · US
$0.96
−10.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 81.6M | 22.5M | 3.2M | — | 6.1M |
| Cost of Revenue | 66.7M | 17.6M | 1.9M | 38.0K | 2.1M |
| Gross Profit | 14.9M | 4.9M | 1.3M | (38.0K) | 4.0M |
| Operating Expenses | |||||
| R&D Expense | 3.4M | 5.2M | 4.0M | 1.4M | 4.5M |
| SG&A Expense | 52.5M | 38.4M | 25.3M | 4.3M | 16.3M |
| General & Admin Expense | 45.1M | 32.8M | — | — | 14.1M |
| Selling & Marketing Expense | 7.4M | 5.6M | — | — | 2.2M |
| Other Expenses | 2.6M | 2.2M | — | — | 887.0K |
| Total Operating Expenses | 58.5M | 45.9M | 29.2M | 5.7M | 21.6M |
| Cost and Expenses | 125.1M | 63.5M | 31.2M | 5.7M | 23.8M |
| Operating Income (EBIT) | (43.6M) | (41.0M) | (28.0M) | (5.7M) | (17.7M) |
| Non-Operating | |||||
| Interest Income | — | — | 364.0K | — | — |
| Interest Expense | 46.0K | 270.0K | 1.2M | 4.7M | 600.0K |
| Net Interest Income | (46.0K) | (270.0K) | (799.0K) | (4.7M) | (600.0K) |
| Other Non-Op Income/Expense | (8.3M) | (12.1M) | (7.6M) | (19.3M) | (2.2M) |
| Non-Operating Income (excl Interest) | 8.0M | 11.8M | 6.4M | 14.6M | 1.6M |
| EBT (Pre-Tax Income) | (51.9M) | (53.0M) | (35.6M) | (25.1M) | (19.9M) |
| Income Tax Expense | 3.6M | (10.0K) | 16.0K | — | (181.0K) |
| Bottom Line | |||||
| Net Income | (73.1M) | (68.8M) | (35.6M) | (25.1M) | (63.4M) |
| Earnings from Cont. Ops | (55.5M) | (53.0M) | (35.6M) | (25.1M) | (19.7M) |
| Earnings from Discont. Ops | (1.6M) | (15.5M) | — | — | (46.6M) |
| Bottom Line Net Income | (73.5M) | (69.2M) | (37.0M) | (25.1M) | (63.4M) |
| Per Share | |||||
| Basic EPS | ($2.26) | ($4.24) | ($162.77) | ($1,576.48) | ($26,370.22) |
| Diluted EPS | ($2.26) | ($4.24) | ($162.77) | ($1,576.48) | ($26,370.22) |
| Revenue Per Share | $2.12 | $1.38 | $14.64 | $0.00 | $2,541.18 |
| Shares | |||||
| Basic Shares Outstanding | 38.5M | 16.3M | 218727 | 15900 | 2404 |
| Diluted Shares Outstanding | 38.5M | 16.3M | 227193 | 15900 | 2404 |
| Profitability Metrics | |||||
| EBITDA | (50.2M) | (52.1M) | (33.5M) | (20.3M) | (11.1M) |
| D&A | 1.3M | 649.0K | 972.0K | 38.0K | 8.2M |
| EBIT | (51.6M) | (52.8M) | (34.4M) | (20.3M) | (19.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026