WXM
WF International Ltd. (China)
NASDAQ · Industrials · Engineering & Construction · CN
$2.97
−3.57%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.0M | 13.4M | 15.5M | 15.3M | 11.3M |
| Cost of Revenue | 6.0M | 12.2M | 12.6M | 12.2M | 9.9M |
| Gross Profit | 996.2K | 1.2M | 2.9M | 3.1M | 1.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 6.0M | 4.0M | 830.4K | 866.4K | 1.2M |
| General & Admin Expense | 5.9M | 4.0M | 795.6K | 727.0K | 1.0M |
| Selling & Marketing Expense | 21.9K | 34.4K | 34.8K | 139.4K | 140.5K |
| Other Expenses | 2.0K | 2.0K | 656.3K | — | — |
| Total Operating Expenses | 6.0M | 4.0M | 1.5M | 866.4K | 1.2M |
| Cost and Expenses | 11.9M | 16.3M | 14.1M | 13.1M | 11.1M |
| Operating Income (EBIT) | (5.0M) | (2.9M) | 1.4M | 2.2M | 237.3K |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | 106.8K | 134.0K | 153.2K | 146.3K |
| Net Interest Income | (98.0K) | (106.8K) | (134.0K) | (153.2K) | (146.3K) |
| Other Non-Op Income/Expense | (127.0K) | (134.8K) | (54.3K) | (201.3K) | (237.5K) |
| Non-Operating Income (excl Interest) | (2.0K) | 27.9K | (79.7K) | 48.1K | 91.2K |
| EBT (Pre-Tax Income) | (5.1M) | (3.0M) | 1.3M | 2.0M | (195.00) |
| Income Tax Expense | 315.9K | 281.9K | 380.6K | 510.7K | 4.0K |
| Bottom Line | |||||
| Net Income | (5.4M) | (3.3M) | 962.7K | 1.5M | (4.2K) |
| Earnings from Cont. Ops | (5.4M) | (3.3M) | 962.7K | 1.5M | (4.2K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (5.4M) | (3.3M) | 962.7K | 1.5M | (4.2K) |
| Per Share | |||||
| Basic EPS | ($7.14) | ($5.30) | $1.75 | $2.19 | ($0.00) |
| Diluted EPS | ($7.14) | ($5.30) | $1.75 | $0.02 | ($0.00) |
| Revenue Per Share | $8.15 | $0.19 | $0.22 | $0.22 | $0.16 |
| Shares | |||||
| Basic Shares Outstanding | 856600 | 71.1M | 71.1M | 71.1M | 71.1M |
| Diluted Shares Outstanding | 856600 | 73.4M | 73.4M | 73.4M | 73.4M |
| Profitability Metrics | |||||
| EBITDA | (4.9M) | (2.8M) | 1.5M | 2.2M | 154.4K |
| D&A | 58.0K | 73.6K | 53.5K | 39.0K | 8.3K |
| EBIT | (5.0M) | (2.9M) | 1.5M | 2.2M | 146.1K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026