WING
Wingstop Inc.
NASDAQ · Consumer Cyclical · Restaurants · US
$164.87
+2.04%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 730.1M | 696.9M | 625.8M | 460.1M | 357.5M |
| Cost of Revenue | 267.1M | 121.1M | 324.9M | 237.2M | 186.5M |
| Gross Profit | 463.0M | 575.7M | 300.9M | 222.8M | 171.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 256.6M | 383.6M | 116.8M | 96.9M | 67.1M |
| General & Admin Expense | 30.5M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | 18.5M | 13.3M | 12.1M |
| Total Operating Expenses | 256.6M | 383.6M | 135.3M | 110.2M | 79.1M |
| Cost and Expenses | 523.7M | 504.7M | 460.2M | 347.5M | 265.6M |
| Operating Income (EBIT) | 206.4M | 192.2M | 165.6M | 112.6M | 91.9M |
| Non-Operating | |||||
| Interest Income | — | 1.2M | — | — | — |
| Interest Expense | 39.4M | 35.8M | 21.3M | 18.2M | 21.2M |
| Net Interest Income | (39.4M) | (34.6M) | (21.3M) | (18.2M) | (21.2M) |
| Other Non-Op Income/Expense | (43.6M) | 45.0M | (18.4M) | (18.3M) | (22.6M) |
| Non-Operating Income (excl Interest) | 4.1M | (80.8M) | (2.9M) | 57.0K | 1.4M |
| EBT (Pre-Tax Income) | 162.8M | 237.2M | 147.2M | 94.3M | 69.3M |
| Income Tax Expense | 45.8M | 62.9M | 38.5M | 24.1M | 16.4M |
| Bottom Line | |||||
| Net Income | 117.0M | 174.3M | 108.7M | 70.2M | 52.9M |
| Earnings from Cont. Ops | 117.0M | 174.3M | 108.7M | 70.2M | 52.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 117.0M | 174.3M | 108.7M | 70.2M | 52.9M |
| Per Share | |||||
| Basic EPS | $4.28 | $6.23 | $3.72 | $2.36 | $1.77 |
| Diluted EPS | $4.26 | $6.21 | $3.70 | $2.35 | $1.77 |
| Revenue Per Share | $26.91 | $24.91 | $21.39 | $15.45 | $11.96 |
| Shares | |||||
| Basic Shares Outstanding | 27.1M | 28.0M | 29.3M | 29.8M | 29.9M |
| Diluted Shares Outstanding | 27.1M | 28.1M | 29.4M | 29.9M | 30.0M |
| Profitability Metrics | |||||
| EBITDA | 231.8M | 298.0M | 188.0M | 125.8M | 101.4M |
| D&A | 29.4M | 25.1M | 19.5M | 13.2M | 10.9M |
| EBIT | 202.4M | 273.0M | 168.5M | 112.5M | 90.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026