VFS
VinFast Auto Ltd.
NASDAQ · Consumer Cyclical · Auto - Manufacturers · VN
$3.33
+3.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 110983.2B | 90427.6B | 44019.0B | 27883.8B | 13927.7B |
| Cost of Revenue | 172951.1B | 128888.5B | 69296.7B | 41594.7B | 26974.5B |
| Gross Profit | (61967.9B) | (38460.9B) | (25277.6B) | (13710.9B) | (13046.8B) |
| Operating Expenses | |||||
| R&D Expense | 11961.3B | 9899.2B | 10025.3B | 14517.0B | 19939.9B |
| SG&A Expense | 21946.8B | 21295.1B | 16888.0B | 11273.3B | 9333.2B |
| General & Admin Expense | 13644.0B | 14288.8B | 8892.4B | 5611.5B | 4119.4B |
| Selling & Marketing Expense | 8299.4B | 7006.3B | 7995.6B | 5661.7B | 5213.7B |
| Other Expenses | 1619.2B | 1954.5B | 3208.2B | 2469.5B | 2236.4B |
| Total Operating Expenses | 35527.3B | 33148.8B | 30121.5B | 28259.7B | 31509.5B |
| Cost and Expenses | 208478.4B | 162037.4B | 99418.2B | 69854.5B | 58484.0B |
| Operating Income (EBIT) | (97495.2B) | (71609.8B) | (55399.2B) | (41970.7B) | (44556.2B) |
| Non-Operating | |||||
| Interest Income | 434.3B | 306.3B | 621.3B | 187.6B | 158.6B |
| Interest Expense | 18349.6B | 22314.5B | 15661.2B | 12073.4B | 6527.9B |
| Net Interest Income | (17915.3B) | (22008.2B) | (15039.8B) | (11885.8B) | (6369.2B) |
| Other Non-Op Income/Expense | (20921.7B) | (25263.4B) | (21985.5B) | (18202.8B) | (7340.1B) |
| Non-Operating Income (excl Interest) | 1118.7B | 2948.9B | (1337.4B) | (612.5B) | (804.4B) |
| EBT (Pre-Tax Income) | (118416.9B) | (96873.2B) | (77384.6B) | (60173.4B) | (51896.4B) |
| Income Tax Expense | 110.5B | 372.6B | (29.7B) | 76.9B | 1062.3B |
| Bottom Line | |||||
| Net Income | (125496.9B) | (97041.9B) | (77265.4B) | (60168.1B) | (52887.8B) |
| Earnings from Cont. Ops | (118527.4B) | (97245.7B) | (77354.9B) | (60250.3B) | (52958.7B) |
| Earnings from Discont. Ops | (7197.6B) | — | — | — | — |
| Bottom Line Net Income | (125496.9B) | (97041.9B) | (77265.4B) | (60168.1B) | (52887.8B) |
| Per Share | |||||
| Basic EPS | ($53,687.28) | ($41,486.00) | ($33,042.00) | ($24,710.00) | ($21,438.09) |
| Diluted EPS | ($53,575.00) | ($41,486.00) | ($33,042.00) | ($24,838.00) | ($21,438.09) |
| Revenue Per Share | $47,438.11 | $38,658.39 | $18,824.43 | $12,066.62 | $5,997.62 |
| Shares | |||||
| Basic Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Diluted Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Profitability Metrics | |||||
| EBITDA | (86650.1B) | (63101.4B) | (44185.3B) | (34376.3B) | (37362.1B) |
| D&A | 11963.9B | 11457.2B | 9876.5B | 6981.9B | 6389.8B |
| EBIT | (98613.9B) | (74558.6B) | (54096.7B) | (41358.2B) | (43751.8B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026