$4.56
+1.79%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 294.2M | 257.9M | 15.6M | 42.7M | 13.9M |
| Cost of Revenue | 197.6M | 179.1M | 14.0M | 29.8M | 13.0M |
| Gross Profit | 96.5M | 78.8M | 1.6M | 13.0M | 895.0K |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.2M | 9.0M | 7.8M | 5.9M | 4.7M |
| General & Admin Expense | 8.2M | — | 5.9M | 6.9M | 6.1M |
| Selling & Marketing Expense | (1.4M) | — | 1.9M | (1.0M) | (1.4M) |
| Other Expenses | 2.5M | — | (1.5M) | — | — |
| Total Operating Expenses | 10.7M | 9.0M | 6.4M | 5.9M | 4.7M |
| Cost and Expenses | 208.3M | 188.0M | 20.4M | 35.6M | 17.6M |
| Operating Income (EBIT) | 85.8M | 69.9M | (4.8M) | 7.1M | (3.8M) |
| Non-Operating | |||||
| Interest Income | 6.1M | 2.8M | 575.0K | 692.0K | 67.0K |
| Interest Expense | 715.7K | — | 436.0K | 9.0K | 1.6M |
| Net Interest Income | 5.4M | 2.8M | 139.0K | 683.0K | (1.6M) |
| Other Non-Op Income/Expense | 19.7M | 5.5M | (502.0K) | 680.0K | (2.1M) |
| Non-Operating Income (excl Interest) | (7.6M) | — | 66.0K | (689.0K) | 440.0K |
| EBT (Pre-Tax Income) | 105.5M | 75.4M | (5.3M) | 7.8M | (5.9M) |
| Income Tax Expense | 29.3M | 19.9M | 346.0K | (2.0M) | (15.0K) |
| Bottom Line | |||||
| Net Income | 76.2M | 55.5M | (5.7M) | 9.8M | (5.8M) |
| Earnings from Cont. Ops | 76.2M | 55.5M | (5.7M) | 9.8M | (5.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 76.2M | 55.5M | (5.7M) | 9.8M | (5.8M) |
| Per Share | |||||
| Basic EPS | $0.51 | $0.39 | ($0.04) | $0.09 | ($0.06) |
| Diluted EPS | $0.50 | $0.39 | ($0.04) | $0.08 | ($0.06) |
| Revenue Per Share | $1.87 | $1.86 | $0.12 | $0.39 | $0.14 |
| Shares | |||||
| Basic Shares Outstanding | 157.0M | 139.0M | 126.8M | 108.6M | 97.9M |
| Diluted Shares Outstanding | 157.3M | 139.4M | 126.8M | 115.3M | 97.9M |
| Profitability Metrics | |||||
| EBITDA | 93.9M | 70.0M | (4.8M) | 7.8M | (4.2M) |
| D&A | 402.7K | 153.1K | 120.0K | 23.0K | 24.0K |
| EBIT | 93.5M | 69.9M | (4.9M) | 7.8M | (4.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jul 1, 2026