ULCC
Frontier Group Holdings, Inc.
NASDAQ · Industrials · Airlines, Airports & Air Services · US
$6.84
+5.66%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.6B | 3.7B | 3.8B | 3.6B | 3.3B |
| Cost of Revenue | 4.8B | 3.7B | 3.6B | 3.3B | 3.0B |
| Gross Profit | (201.0M) | 14.0M | 187.0M | 302.0M | 282.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 181.0M | 159.0M | 178.0M | 164.0M | 164.0M |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | 181.0M | 159.0M | 178.0M | 164.0M | 164.0M |
| Other Expenses | 57.0M | 4.0M | (49.0M) | 141.0M | 153.0M |
| Total Operating Expenses | 238.0M | 163.0M | 129.0M | 305.0M | 317.0M |
| Cost and Expenses | 5.1B | 3.9B | 3.7B | 3.6B | 3.4B |
| Operating Income (EBIT) | (439.0M) | (149.0M) | 58.0M | (3.0M) | (35.0M) |
| Non-Operating | |||||
| Interest Income | 30.0M | 26.0M | 32.0M | 36.0M | 10.0M |
| Interest Expense | 23.0M | 11.0M | 4.0M | 1.0M | 3.0M |
| Net Interest Income | 7.0M | 15.0M | 28.0M | 35.0M | 7.0M |
| Other Non-Op Income/Expense | 12.0M | 15.0M | 28.0M | 35.0M | (10.0M) |
| Non-Operating Income (excl Interest) | (35.0M) | (26.0M) | (32.0M) | (36.0M) | — |
| EBT (Pre-Tax Income) | (427.0M) | (134.0M) | 86.0M | 32.0M | (45.0M) |
| Income Tax Expense | (14.0M) | 3.0M | 1.0M | 43.0M | (8.0M) |
| Bottom Line | |||||
| Net Income | (413.0M) | (137.0M) | 85.0M | (11.0M) | (37.0M) |
| Earnings from Cont. Ops | (413.0M) | (137.0M) | 85.0M | (11.0M) | (37.0M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (413.0M) | (137.0M) | 84.0M | (11.0M) | (37.0M) |
| Per Share | |||||
| Basic EPS | ($1.80) | ($0.60) | $0.38 | ($0.05) | ($0.17) |
| Diluted EPS | ($1.79) | ($0.60) | $0.38 | ($0.05) | ($0.17) |
| Revenue Per Share | $20.08 | $16.28 | $16.83 | $16.31 | $15.26 |
| Shares | |||||
| Basic Shares Outstanding | 230.2M | 228.8M | 224.3M | 220.1M | 218.0M |
| Diluted Shares Outstanding | 230.2M | 230.0M | 225.7M | 220.1M | 218.0M |
| Profitability Metrics | |||||
| EBITDA | (295.0M) | (32.0M) | 162.0M | 83.0M | 10.0M |
| D&A | 109.0M | 91.0M | 72.0M | 50.0M | 45.0M |
| EBIT | (404.0M) | (123.0M) | 90.0M | 33.0M | (35.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026