$50.78
+4.94%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.2B | 4.7B | 2.6B | 1.9B | 1.5B |
| Cost of Revenue | 241.7M | 144.5M | 87.5M | 38.5M | 21.6M |
| Gross Profit | 4.9B | 4.5B | 2.5B | 1.8B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 684.1M | 702.2M | 583.7M | 483.6M | 372.2M |
| General & Admin Expense | 684.1M | 702.2M | 583.7M | 483.6M | 372.2M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 3.3B | 3.1B | 2.0B | 1.2B | 1.1B |
| Total Operating Expenses | 4.0B | 3.8B | 2.6B | 1.7B | 1.5B |
| Cost and Expenses | 4.2B | 4.0B | 2.6B | 1.8B | 1.5B |
| Operating Income (EBIT) | 939.5M | 685.1M | (24.8M) | 83.7M | (23.8M) |
| Non-Operating | |||||
| Interest Income | 69.9M | 93.6M | 82.7M | 42.6M | 9.2M |
| Interest Expense | 104.4M | 112.1M | 87.5M | 38.5M | 21.6M |
| Net Interest Income | (34.5M) | (18.5M) | (4.8M) | 4.1M | (12.4M) |
| Other Non-Op Income/Expense | (38.3M) | (18.5M) | — | — | — |
| Non-Operating Income (excl Interest) | (27.9M) | — | — | — | — |
| EBT (Pre-Tax Income) | 901.2M | 666.6M | (24.8M) | 83.7M | (23.8M) |
| Income Tax Expense | 158.5M | 67.0M | 52.1M | 60.3M | 32.5M |
| Bottom Line | |||||
| Net Income | 268.7M | 184.6M | 23.5M | 80.1M | 92.4M |
| Earnings from Cont. Ops | 742.7M | 599.6M | (76.9M) | 23.4M | (56.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 241.4M | 184.6M | (154.8M) | (11.7M) | (59.6M) |
| Per Share | |||||
| Basic EPS | $1.47 | $1.33 | $0.23 | $0.89 | $1.10 |
| Diluted EPS | $1.08 | $1.21 | $0.06 | $0.22 | ($0.19) |
| Revenue Per Share | $30.21 | $33.61 | $26.18 | $23.10 | $18.98 |
| Shares | |||||
| Basic Shares Outstanding | 171.2M | 138.9M | 100.2M | 80.3M | 79.3M |
| Diluted Shares Outstanding | 385.7M | 381.0M | 364.7M | 317.9M | 308.9M |
| Profitability Metrics | |||||
| EBITDA | 1.1B | 832.5M | 110.6M | 131.3M | 9.2M |
| D&A | 164.7M | 144.5M | 135.4M | 47.7M | 33.0M |
| EBIT | 967.6M | 687.9M | (24.8M) | 83.7M | (23.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026