Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 97.7B | 97.7B | 86.3B | 89.2B | 73.4B |
| Cost of Revenue | — | — | — | — | — |
| Gross Profit | — | — | — | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 77.1B | 77.1B | 71.4B | 71.4B | 66.4B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 77.1B | 77.1B | 71.4B | 71.4B | 66.4B |
| Cost and Expenses | 82.9B | 82.9B | 74.6B | 73.9B | 70.2B |
| Operating Income (EBIT) | 14.8B | 14.8B | 11.7B | 15.3B | 3.2B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | 5.7B | 5.7B | 3.4B | 3.1B | 3.2B |
| Non-Operating Income (excl Interest) | 217.0M | 217.0M | 324.0M | 191.0M | 345.0M |
| EBT (Pre-Tax Income) | 22.7B | 22.7B | 17.0B | 18.3B | 6.1B |
| Income Tax Expense | 4.5B | 4.5B | 5.4B | 6.5B | 3.4B |
| Bottom Line | |||||
| Net Income | 16.6B | 16.6B | 11.0B | 10.2B | 2.0B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 16.6B | 16.6B | 11.0B | 10.2B | 2.0B |
| Per Share | |||||
| Basic EPS | $65.91 | $65.82 | $44.08 | $40.86 | $7.85 |
| Diluted EPS | $65.91 | $65.82 | $43.92 | $40.69 | $7.84 |
| Revenue Per Share | $388.17 | $388.17 | $344.40 | $357.65 | $295.09 |
| Shares | |||||
| Basic Shares Outstanding | 251.7M | 251.7M | 250.7M | 249.4M | 248.7M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 18.6B | 15.4B | 18.7B | 6.4B |
| D&A | — | 3.8B | 3.7B | 3.4B | 3.3B |
| EBIT | 14.8B | 14.8B | 11.7B | 15.3B | 3.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026