Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 84.1B | 85.1B | 88.5B | 71.4B | 63.4B |
| Cost of Revenue | 10.3B | 47.7B | 49.1B | 39.8B | 35.8B |
| Gross Profit | 8.2B | 37.4B | 39.4B | 31.7B | 27.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 4.8B | 20.8B | 20.2B | 18.0B | 16.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 4.8B | 20.8B | 20.2B | 18.0B | 16.6B |
| Cost and Expenses | 68.3B | 68.4B | 69.3B | 57.8B | 52.4B |
| Operating Income (EBIT) | 15.8B | 16.6B | 19.2B | 13.6B | 11.0B |
| Non-Operating | |||||
| Interest Income | 76.0M | 187.0M | 99.0M | 76.0M | 41.0M |
| Interest Expense | 10.0M | 76.0M | 74.0M | 66.0M | 38.0M |
| Net Interest Income | 66.0M | 111.0M | 25.0M | 10.0M | 3.0M |
| Other Non-Op Income/Expense | (78.0M) | 61.0M | 102.0M | 365.0M | 459.0M |
| Non-Operating Income (excl Interest) | 124.0M | 593.0M | 489.0M | 652.0M | 752.0M |
| EBT (Pre-Tax Income) | 3.4B | 16.5B | 19.3B | 14.0B | 11.5B |
| Income Tax Expense | 651.0M | 4.7B | 4.8B | 3.2B | 3.1B |
| Bottom Line | |||||
| Net Income | 11.6B | 11.8B | 14.5B | 10.8B | 8.3B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 11.6B | 11.8B | 14.5B | 10.8B | 8.3B |
| Per Share | |||||
| Basic EPS | $71.94 | $72.79 | $351.60 | $517.12 | $400.03 |
| Diluted EPS | $71.94 | — | — | — | — |
| Revenue Per Share | $521.62 | $526.47 | $2,141.53 | $3,416.16 | $3,039.14 |
| Shares | |||||
| Basic Shares Outstanding | 161.2M | 161.6M | 41.3M | 20.9M | 20.9M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 20.2B | 22.3B | 16.6B | 14.0B |
| D&A | — | 3.5B | 3.1B | 3.0B | 3.0B |
| EBIT | 15.8B | 16.6B | 19.2B | 13.6B | 11.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026