TACTILE SYSTEMS TECHNOLOGY INC (TCMD) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	356.4M	329.5M	293.0M	274.4M	246.8M
Cost of Revenue	97.5M	81.8M	76.3M	79.3M	70.8M
Gross Profit	259.0M	247.7M	216.7M	195.1M	176.0M
Operating Expenses
R&D Expense	10.3M	8.5M	8.8M	7.8M	7.1M
SG&A Expense	204.6M	209.9M	183.1M	169.2M	167.2M
General & Admin Expense	72.9M	88.7M	71.1M	62.1M	60.8M
Selling & Marketing Expense	131.7M	121.2M	112.0M	107.1M	106.4M
Other Expenses	16.3M	—	2.5M	76.0K	14.4M
Total Operating Expenses	231.2M	218.4M	194.5M	177.1M	188.7M
Cost and Expenses	328.6M	300.2M	270.8M	256.4M	259.5M
Operating Income (EBIT)	33.7M	29.3M	22.2M	18.0M	(12.8M)
Non-Operating
Interest Income	2.5M	3.1M	3.4M	1.9M	60.0K
Interest Expense	38.0K	1.0M	2.1M	4.1M	2.8M
Net Interest Income	1.9M	2.1M	1.3M	(2.3M)	(2.7M)
Other Non-Op Income/Expense	2.4M	2.1M	1.3M	(2.3M)	(2.7M)
Non-Operating Income (excl Interest)	(1.9M)	(3.1M)	(3.4M)	(1.9M)	(73.0K)
EBT (Pre-Tax Income)	36.1M	31.3M	23.5M	15.8M	(15.5M)
Income Tax Expense	12.2M	12.3M	6.5M	(12.7M)	2.4M
Bottom Line
Net Income	23.8M	19.1M	17.0M	28.5M	(17.9M)
Earnings from Cont. Ops	23.8M	19.1M	17.0M	28.5M	(17.9M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	23.8M	19.1M	17.0M	28.5M	(17.9M)
Per Share
Basic EPS	$1.05	$0.83	$0.71	$1.24	($0.89)
Diluted EPS	$1.03	$0.82	$0.70	$1.23	($0.89)
Revenue Per Share	$15.75	$14.41	$12.27	$11.97	$12.30
Shares
Basic Shares Outstanding	22.6M	22.9M	23.9M	22.9M	20.1M
Diluted Shares Outstanding	23.0M	23.3M	24.1M	23.2M	20.1M
Profitability Metrics
EBITDA	40.6M	39.0M	32.4M	26.4M	(6.4M)
D&A	5.1M	6.6M	6.8M	6.5M	6.3M
EBIT	26.0M	32.4M	25.6M	19.9M	(12.7M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026