$45.41
−6.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.7B | 11.8B | 13.3B | 17.3B | 16.1B |
| Cost of Revenue | 8.8B | 7.8B | 8.0B | 9.0B | 8.5B |
| Gross Profit | 4.8B | 4.0B | 5.2B | 8.3B | 7.6B |
| Operating Expenses | |||||
| R&D Expense | 2.2B | 2.1B | 2.1B | 2.1B | 1.9B |
| SG&A Expense | 1.7B | 1.6B | 1.6B | 1.6B | 1.5B |
| General & Admin Expense | 429.0M | — | — | 1.6B | 1.5B |
| Selling & Marketing Expense | — | — | — | — | (11.0M) |
| Other Expenses | — | — | (182.0M) | (55.0M) | (159.0M) |
| Total Operating Expenses | 3.9B | 3.7B | 3.5B | 3.7B | 3.2B |
| Cost and Expenses | 12.7B | 11.5B | 11.6B | 12.7B | 11.7B |
| Operating Income (EBIT) | 930.8M | 324.0M | 1.7B | 4.6B | 4.4B |
| Non-Operating | |||||
| Interest Income | 181.0M | 223.0M | 303.0M | 226.0M | 71.0M |
| Interest Expense | 58.0M | 55.0M | 85.0M | 55.0M | 13.0M |
| Net Interest Income | 123.0M | 168.0M | 218.0M | 171.0M | 58.0M |
| Other Non-Op Income/Expense | (118.0M) | 77.2M | 202.0M | 152.0M | 47.0M |
| Non-Operating Income (excl Interest) | 86.0M | (77.2M) | (287.0M) | (207.0M) | (60.0M) |
| EBT (Pre-Tax Income) | 812.9M | 401.2M | 1.9B | 4.8B | 4.5B |
| Income Tax Expense | 276.9M | 220.7M | 313.0M | 541.0M | 520.0M |
| Bottom Line | |||||
| Net Income | 520.0M | 166.5M | 1.6B | 4.2B | 4.0B |
| Earnings from Cont. Ops | 536.0M | 180.6M | 1.6B | 4.2B | 4.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 520.0M | 166.5M | 1.6B | 4.2B | 4.0B |
| Per Share | |||||
| Basic EPS | $0.59 | $0.19 | $1.73 | $4.66 | $4.77 |
| Diluted EPS | $0.56 | $0.18 | $1.66 | $4.46 | $4.74 |
| Revenue Per Share | $15.50 | $13.55 | $14.74 | $19.13 | $17.81 |
| Shares | |||||
| Basic Shares Outstanding | 881.8M | 873.7M | 900.0M | 903.5M | 905.6M |
| Diluted Shares Outstanding | 931.7M | 923.1M | 938.6M | 944.2M | 912.3M |
| Profitability Metrics | |||||
| EBITDA | 2.8B | 2.3B | 3.7B | 6.4B | 5.7B |
| D&A | 1.9B | 1.9B | 1.8B | 1.6B | 1.2B |
| EBIT | 844.9M | 401.2M | 2.0B | 4.8B | 4.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026