STGW
Stagwell Inc
NASDAQ · Communication Services · Advertising Agencies · US
$11.29
+4.96%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.1B | 2.9B | 2.8B | 2.5B | 2.7B |
| Cost of Revenue | 2.0B | 1.8B | 1.8B | 1.6B | 1.7B |
| Gross Profit | 1.1B | 1.1B | 998.2M | 906.0M | 1.0B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 814.8M | — | 711.8M | 661.3M | 601.5M |
| General & Admin Expense | 410.4M | — | 711.8M | 661.3M | 601.5M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 136.9M | 904.0M | 153.4M | 154.2M | 253.5M |
| Total Operating Expenses | 951.7M | 904.0M | 865.2M | 815.5M | 855.0M |
| Cost and Expenses | 3.0B | 2.7B | 2.7B | 2.4B | 2.5B |
| Operating Income (EBIT) | 125.9M | 159.0M | 133.1M | 90.5M | 159.2M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 2.8M | 96.4M | 92.3M | 90.6M | 76.1M |
| Net Interest Income | (2.8M) | (96.4M) | (92.3M) | (90.6M) | (76.1M) |
| Other Non-Op Income/Expense | (82.1M) | (90.6M) | (94.8M) | (8.3M) | (83.7M) |
| Non-Operating Income (excl Interest) | (13.5M) | (6.2M) | 3.0M | (91.2M) | 7.6M |
| EBT (Pre-Tax Income) | 43.8M | 68.8M | 38.2M | 82.2M | 75.5M |
| Income Tax Expense | 32.0M | 38.3M | 13.2M | 40.6M | 25.5M |
| Bottom Line | |||||
| Net Income | 9.0M | 29.1M | 2.3M | 134.0K | 19.9M |
| Earnings from Cont. Ops | 11.9M | 30.6M | 25.0M | 41.6M | 50.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 9.0M | 29.1M | 2.3M | 134.0K | 19.9M |
| Per Share | |||||
| Basic EPS | $0.04 | $0.13 | $0.02 | $0.00 | $0.22 |
| Diluted EPS | $0.04 | $0.11 | $0.02 | $0.00 | $0.22 |
| Revenue Per Share | $12.73 | $13.19 | $25.62 | $21.55 | $21.66 |
| Shares | |||||
| Basic Shares Outstanding | 244.7M | 220.6M | 110.9M | 117.3M | 124.1M |
| Diluted Shares Outstanding | 251.0M | 264.5M | 115.8M | 122.2M | 124.1M |
| Profitability Metrics | |||||
| EBITDA | 351.8M | 404.0M | 356.8M | 401.2M | 360.3M |
| D&A | 212.4M | 238.7M | 226.8M | 219.5M | 208.6M |
| EBIT | 139.4M | 165.2M | 130.0M | 181.7M | 151.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026