$28.09
+7.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.0B | 1.7B | 995.6M | 1.4B | 1.1B |
| Cost of Revenue | 618.1M | 1.1B | 644.2M | 1.0B | 789.4M |
| Gross Profit | 929.2M | 592.5M | 351.4M | 408.8M | 358.6M |
| Operating Expenses | |||||
| R&D Expense | 9.0M | — | — | — | — |
| SG&A Expense | 124.2M | 107.8M | 62.9M | 67.5M | 71.7M |
| General & Admin Expense | 124.2M | 107.8M | 62.9M | 67.5M | 71.7M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 79.5M | 6.2M | 610.8M | 471.6M | 96.7M |
| Total Operating Expenses | 212.6M | 114.1M | 673.7M | 539.0M | 168.4M |
| Cost and Expenses | 789.7M | 1.2B | 1.3B | 1.6B | 957.8M |
| Operating Income (EBIT) | 879.8M | 478.5M | (322.3M) | (130.2M) | 190.3M |
| Non-Operating | |||||
| Interest Income | 11.5M | 13.0M | 16.7M | 22.6M | 16.3M |
| Interest Expense | 4.9M | 14.8M | 13.0M | 16.6M | 19.1M |
| Net Interest Income | 6.5M | (1.8M) | 3.7M | 6.0M | (2.8M) |
| Other Non-Op Income/Expense | (10.9M) | (28.1M) | 3.0M | (72.5M) | 50.2M |
| Non-Operating Income (excl Interest) | 10.6M | 13.2M | (16.6M) | 55.5M | (69.7M) |
| EBT (Pre-Tax Income) | 868.9M | 450.4M | (319.3M) | (202.8M) | 240.5M |
| Income Tax Expense | 111.9M | 81.6M | 33.3M | (82.5M) | 30.1M |
| Bottom Line | |||||
| Net Income | 361.9M | 402.7M | (261.3M) | (98.0M) | 194.1M |
| Earnings from Cont. Ops | 757.1M | 368.8M | (352.6M) | (120.2M) | 210.4M |
| Earnings from Discont. Ops | (409.9M) | — | — | — | — |
| Bottom Line Net Income | 364.1M | 407.7M | (261.3M) | (98.0M) | 199.1M |
| Per Share | |||||
| Basic EPS | $1.47 | $1.95 | ($1.29) | ($0.48) | $0.92 |
| Diluted EPS | $1.40 | $1.85 | ($1.29) | ($0.48) | $0.89 |
| Revenue Per Share | $9.83 | $8.18 | $4.92 | $6.97 | $5.47 |
| Shares | |||||
| Basic Shares Outstanding | 202.9M | 202.7M | 202.3M | 204.7M | 209.9M |
| Diluted Shares Outstanding | 204.1M | 217.0M | 202.3M | 204.7M | 222.5M |
| Profitability Metrics | |||||
| EBITDA | 1.0B | 673.9M | (175.5M) | 28.2M | 441.4M |
| D&A | 126.1M | 208.7M | 130.2M | 214.0M | 181.4M |
| EBIT | 747.1M | 465.2M | (305.7M) | (185.8M) | 260.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026