Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 811.6B | 842.5B | 792.1B | 776.9B | 824.8B |
| Cost of Revenue | 111.5B | 461.1B | 429.1B | 413.8B | 403.6B |
| Gross Profit | 88.7B | 381.5B | 363.0B | 363.1B | 421.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 44.2B | 190.9B | 172.8B | 166.9B | 163.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 44.2B | 190.9B | 172.8B | 166.9B | 163.0B |
| Cost and Expenses | 626.6B | 652.0B | 601.9B | 580.6B | 566.6B |
| Operating Income (EBIT) | 185.0B | 190.6B | 190.2B | 196.2B | 258.2B |
| Non-Operating | |||||
| Interest Income | 4.0B | 20.5B | 20.2B | 18.5B | 11.7B |
| Interest Expense | 39.0M | 508.0M | 74.0M | 82.0M | 105.0M |
| Net Interest Income | 3.9B | 20.0B | 20.2B | 18.4B | 11.6B |
| Other Non-Op Income/Expense | 4.7B | 45.0B | 19.7B | 54.8B | 47.8B |
| Non-Operating Income (excl Interest) | 2.2B | 25.4B | 4.2B | 36.5B | 36.3B |
| EBT (Pre-Tax Income) | 49.5B | 237.0B | 211.1B | 252.7B | 308.8B |
| Income Tax Expense | 14.9B | 69.7B | 54.6B | 74.3B | 83.9B |
| Bottom Line | |||||
| Net Income | 157.6B | 167.3B | 156.3B | 178.3B | 224.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 157.6B | 167.3B | 156.3B | 178.3B | 224.6B |
| Per Share | |||||
| Basic EPS | $2,475.68 | $2,640.04 | $2,444.61 | $2,766.92 | $3,444.55 |
| Diluted EPS | $2,475.68 | $2,640.04 | — | — | — |
| Revenue Per Share | $12,791.51 | $13,295.38 | $12,385.51 | $12,054.36 | $12,648.49 |
| Shares | |||||
| Basic Shares Outstanding | 63.4M | 63.4M | 64.0M | 64.4M | 65.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 235.4B | 224.6B | 229.6B | 284.0B |
| D&A | — | 44.8B | 34.3B | 33.4B | 25.8B |
| EBIT | 185.0B | 190.6B | 190.2B | 196.2B | 258.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026