Skip to content
drillr.ai
Sign up

SCAGW

Scage Future Warrants

NASDAQ · Financial Services · Asset Management · CN

$0.01
+0.00%
Ask drillr

Income statement

MetricTTM2025202420242023
Revenue
Total Revenue———6.1M438.0K
Cost of Revenue———5.6M795.3K
Gross Profit———536.5K(357.3K)
Operating Expenses
R&D Expense———1.7M2.3M
SG&A Expense1.7M1.6M1.6M4.5M4.1M
General & Admin Expense———3.9M2.9M
Selling & Marketing Expense———648.3K1.1M
Other Expenses———200.8K—
Total Operating Expenses1.7M1.6M1.6M6.4M6.4M
Cost and Expenses1.7M1.6M1.6M12.0M7.2M
Operating Income (EBIT)(1.7M)(1.6M)(1.6M)(5.9M)(6.7M)
Non-Operating
Interest Income1.1M1.4M1.4M——
Interest Expense———369.8K151.5K
Net Interest Income1.1M1.4M1.4M(369.8K)(151.5K)
Other Non-Op Income/Expense1.1M1.4M1.4M(106.2K)101.0K
Non-Operating Income (excl Interest)(1.1M)(1.4M)(1.4M)(263.7K)(252.5K)
EBT (Pre-Tax Income)(554.9K)(215.5K)(215.5K)(6.0M)(6.6M)
Income Tax Expense—————
Bottom Line
Net Income(554.9K)(215.5K)(215.5K)(7.7M)(9.6M)
Earnings from Cont. Ops(554.9K)(215.5K)(215.5K)(6.0M)(6.6M)
Earnings from Discont. Ops—————
Bottom Line Net Income(554.9K)(215.5K)(215.5K)(7.7M)(9.6M)
Per Share
Basic EPS($1.20)($0.44)($0.03)($1.65)($1.95)
Diluted EPS($1.20)($0.44)($0.03)($1.65)($1.95)
Revenue Per Share$0.00$0.00$0.00$1.26$0.09
Shares
Basic Shares Outstanding3551864860657.3M4.8M4.8M
Diluted Shares Outstanding3551864860657.3M4.8M4.8M
Profitability Metrics
EBITDA(554.9K)(215.5K)(215.5K)(4.9M)(5.8M)
D&A———752.9K674.6K
EBIT(554.9K)(215.5K)(215.5K)(5.6M)(6.5M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025