SAMG
Silvercrest Asset Management Group Inc.
NASDAQ · Financial Services · Asset Management · US
$10.95
+1.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 126.9M | 125.3M | 123.7M | 117.4M | 123.2M |
| Cost of Revenue | 46.2M | 83.9M | 76.7M | 72.6M | 71.6M |
| Gross Profit | 80.7M | 41.4M | 47.0M | 44.8M | 51.6M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 36.2M | 32.0M | 29.4M | 26.0M | 13.0M |
| General & Admin Expense | 36.2M | 32.0M | 29.4M | 26.0M | 13.0M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 41.4M | — | — | — | — |
| Total Operating Expenses | 77.6M | 32.0M | 29.4M | 26.0M | 13.0M |
| Cost and Expenses | 123.7M | 116.0M | 106.0M | 98.6M | 84.7M |
| Operating Income (EBIT) | 3.1M | 9.3M | 17.6M | 18.8M | 38.6M |
| Non-Operating | |||||
| Interest Income | 409.0K | 775.0K | 1.4M | 946.0K | 24.0K |
| Interest Expense | (104.0K) | 141.0K | 144.0K | 421.0K | 416.0K |
| Net Interest Income | 513.0K | 634.0K | 1.3M | 525.0K | (392.0K) |
| Other Non-Op Income/Expense | 1.0M | 1.7M | 2.6M | 674.0K | (163.0K) |
| Non-Operating Income (excl Interest) | (1.4M) | (1.9M) | (2.8M) | (1.1M) | (253.0K) |
| EBT (Pre-Tax Income) | 4.2M | 11.0M | 20.3M | 19.5M | 38.4M |
| Income Tax Expense | 2.1M | 3.0M | 4.6M | 4.3M | 7.6M |
| Bottom Line | |||||
| Net Income | 935.0K | 4.9M | 9.5M | 9.1M | 18.8M |
| Earnings from Cont. Ops | 2.1M | 8.1M | 15.7M | 15.2M | 30.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 935.0K | 4.9M | 9.5M | 9.1M | 18.8M |
| Per Share | |||||
| Basic EPS | $0.12 | $0.56 | $1.00 | $0.96 | $1.92 |
| Diluted EPS | $0.12 | $0.56 | $1.00 | $0.96 | $1.92 |
| Revenue Per Share | $16.23 | $14.31 | $13.02 | $12.45 | $12.58 |
| Shares | |||||
| Basic Shares Outstanding | 7.8M | 8.8M | 9.5M | 9.4M | 9.8M |
| Diluted Shares Outstanding | 7.9M | 8.8M | 9.5M | 9.5M | 9.8M |
| Profitability Metrics | |||||
| EBITDA | 6.0M | 13.6M | 24.6M | 23.9M | 42.7M |
| D&A | 1.5M | 2.4M | 4.1M | 4.0M | 3.9M |
| EBIT | 4.5M | 11.2M | 20.4M | 19.9M | 38.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026