$3.81
−8.19%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.4M | 11.1M | 56.0M | 65.9M | 32.9M |
| Cost of Revenue | 5.7M | 5.8M | 33.6M | 40.2M | 16.8M |
| Gross Profit | 4.7M | 5.3M | 22.4M | 25.7M | 16.1M |
| Operating Expenses | |||||
| R&D Expense | 750.0K | 559.0K | 3.8M | 5.8M | 6.3M |
| SG&A Expense | 18.2M | 13.8M | 25.9M | 29.7M | 26.8M |
| General & Admin Expense | 5.4M | 13.8M | 25.8M | 29.6M | 25.4M |
| Selling & Marketing Expense | 3.3M | — | 95.0K | 80.0K | 1.3M |
| Other Expenses | 1.7M | 397.0K | 13.6M | 2.6M | 20.9M |
| Total Operating Expenses | 20.7M | 14.7M | 43.3M | 38.0M | 54.0M |
| Cost and Expenses | 26.4M | 20.6M | 76.9M | 78.2M | 70.7M |
| Operating Income (EBIT) | (16.0M) | (9.4M) | (20.9M) | (12.3M) | (37.8M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 34.0K | 1.9M | 3.1M | 16.5M | 22.1M |
| Net Interest Income | (34.0K) | (1.9M) | (3.1M) | (16.5M) | (22.1M) |
| Other Non-Op Income/Expense | (3.2M) | (6.3M) | (4.8M) | (40.5M) | (11.4M) |
| Non-Operating Income (excl Interest) | 2.5M | 4.4M | 1.7M | 24.0M | (10.7M) |
| EBT (Pre-Tax Income) | (19.2M) | (15.7M) | (25.7M) | (52.8M) | (49.2M) |
| Income Tax Expense | 30.0K | 318.0K | 1.1M | 289.0K | (8.7K) |
| Bottom Line | |||||
| Net Income | (19.2M) | (17.5M) | (26.8M) | (53.1M) | (49.2M) |
| Earnings from Cont. Ops | (19.2M) | (16.1M) | (26.8M) | (53.1M) | (49.2M) |
| Earnings from Discont. Ops | — | (1.5M) | — | — | — |
| Bottom Line Net Income | (19.2M) | (17.5M) | (26.8M) | (53.1M) | (49.2M) |
| Per Share | |||||
| Basic EPS | ($10.55) | ($29.33) | ($140.35) | ($353.85) | ($378.00) |
| Diluted EPS | ($10.55) | ($29.33) | ($140.35) | ($353.85) | ($378.00) |
| Revenue Per Share | $1.35 | $18.63 | $292.78 | $438.97 | $252.75 |
| Shares | |||||
| Basic Shares Outstanding | 7.7M | 597473 | 191262 | 150053 | 130206 |
| Diluted Shares Outstanding | 7.7M | 597473 | 191262 | 150053 | 130206 |
| Profitability Metrics | |||||
| EBITDA | (18.3M) | (13.3M) | (20.3M) | (33.8M) | (6.1M) |
| D&A | 189.0K | 493.0K | 2.3M | 2.6M | 21.0M |
| EBIT | (18.5M) | (13.8M) | (22.6M) | (36.3M) | (27.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026