RSI
Rush Street Interactive, Inc.
NYSE · Consumer Cyclical · Gambling, Resorts & Casinos · US
$12.35
−1.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.1B | 924.1M | 691.2M | 592.2M |
| Cost of Revenue | 950.9M | 741.7M | 602.0M | 465.0M | 414.7M |
| Gross Profit | 524.0M | 392.8M | 322.0M | 226.1M | 177.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 319.2M | 265.4M | 265.5M | 248.0M | 288.0M |
| General & Admin Expense | 119.6M | 100.7M | 106.9M | 87.3M | 67.6M |
| Selling & Marketing Expense | 199.6M | 164.7M | 158.6M | 160.7M | 220.5M |
| Other Expenses | 44.4M | 40.0M | 32.2M | 29.8M | 14.3M |
| Total Operating Expenses | 363.6M | 305.3M | 297.7M | 277.8M | 302.3M |
| Cost and Expenses | 1.3B | 1.0B | 899.8M | 742.8M | 717.0M |
| Operating Income (EBIT) | 160.4M | 87.4M | 24.3M | (51.6M) | (124.8M) |
| Non-Operating | |||||
| Interest Income | 13.4M | 9.3M | 8.4M | 2.8M | — |
| Interest Expense | — | — | 957.0K | — | 573.0K |
| Net Interest Income | 13.4M | 9.3M | 7.5M | 2.8M | (573.0K) |
| Other Non-Op Income/Expense | 18.7M | (98.5M) | 7.5M | 2.8M | (573.0K) |
| Non-Operating Income (excl Interest) | (12.2M) | 98.5M | (8.4M) | (2.8M) | — |
| EBT (Pre-Tax Income) | 179.0M | (11.1M) | 31.8M | (48.8M) | (125.4M) |
| Income Tax Expense | 75.7M | (85.1M) | 24.6M | 11.2M | 9.0M |
| Bottom Line | |||||
| Net Income | 37.7M | 33.3M | 2.4M | (18.3M) | (38.6M) |
| Earnings from Cont. Ops | 103.3M | 74.0M | 7.2M | (60.1M) | (134.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 37.7M | 33.3M | 2.4M | (18.3M) | (38.6M) |
| Per Share | |||||
| Basic EPS | $0.34 | $0.35 | $0.03 | ($0.27) | ($0.61) |
| Diluted EPS | $0.33 | $0.14 | $0.03 | ($0.27) | ($0.61) |
| Revenue Per Share | $12.75 | $11.84 | $11.30 | $10.09 | $9.32 |
| Shares | |||||
| Basic Shares Outstanding | 115.7M | 95.8M | 81.8M | 68.5M | 63.5M |
| Diluted Shares Outstanding | 120.8M | 236.1M | 88.4M | 68.5M | 63.5M |
| Profitability Metrics | |||||
| EBITDA | 217.0M | 28.9M | 65.0M | (19.1M) | (110.5M) |
| D&A | 44.4M | 40.0M | 32.2M | 29.8M | 14.3M |
| EBIT | 172.6M | (11.1M) | 32.8M | (48.8M) | (124.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026