REPUBLIC SERVICES, INC. (RSG) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	17.2B	16.6B	16.0B	15.0B	13.5B
Cost of Revenue	10.5B	9.6B	11.1B	10.5B	9.6B
Gross Profit	6.8B	7.0B	4.9B	4.4B	3.9B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	1.7B	1.7B	1.6B	1.5B	1.5B
General & Admin Expense	870.0M	1.7B	1.6B	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	1.6B	2.0B	27.0M	57.7M	(1.6M)
Total Operating Expenses	3.3B	3.6B	1.7B	1.6B	1.5B
Cost and Expenses	13.8B	13.3B	12.8B	12.1B	11.1B
Operating Income (EBIT)	3.5B	3.3B	3.2B	2.8B	2.4B
Non-Operating
Interest Income	9.0M	8.0M	9.0M	6.5M	3.3M
Interest Expense	604.0M	574.0M	550.0M	529.7M	386.8M
Net Interest Income	(595.0M)	(566.0M)	(541.0M)	(523.2M)	(383.5M)
Other Non-Op Income/Expense	(822.0M)	(728.0M)	(792.0M)	(651.8M)	(580.9M)
Non-Operating Income (excl Interest)	218.0M	154.0M	242.0M	122.1M	194.1M
EBT (Pre-Tax Income)	2.6B	2.6B	2.4B	2.2B	1.8B
Income Tax Expense	410.0M	455.0M	388.0M	460.1M	343.9M
Bottom Line
Net Income	2.2B	2.1B	2.0B	1.7B	1.5B
Earnings from Cont. Ops	2.2B	2.1B	2.0B	1.7B	1.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.2B	2.1B	2.0B	1.7B	1.5B
Per Share
Basic EPS	$7.23	$6.86	$6.50	$5.47	$4.70
Diluted EPS	$7.23	$6.85	$6.49	$5.47	$4.69
Revenue Per Share	$56.27	$53.19	$50.99	$47.29	$42.69
Shares
Basic Shares Outstanding	306.3M	311.9M	314.4M	316.5M	316.5M
Diluted Shares Outstanding	306.5M	311.9M	314.8M	316.7M	317.1M
Profitability Metrics
EBITDA	5.8B	5.1B	4.8B	4.3B	3.7B
D&A	2.5B	1.9B	1.8B	1.6B	1.4B
EBIT	3.2B	3.2B	3.0B	2.7B	2.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026