$6.93
+0.58%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 149.0B | 139.1B | 97.1B | 81.3B | 78.2B |
| Cost of Revenue | 53.8B | 57.7B | 8.6B | 3.8B | 7.0B |
| Gross Profit | 95.1B | 81.4B | 88.5B | 77.5B | 71.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 11.9B | 21.1B | 8.5B | 8.6B | 8.6B |
| General & Admin Expense | 1.3B | — | 8.4B | 8.5B | 8.4B |
| Selling & Marketing Expense | — | — | 84.0M | 105.0M | 118.0M |
| Other Expenses | 19.4B | — | 28.1B | 22.9B | 20.3B |
| Total Operating Expenses | 31.3B | 21.1B | 36.6B | 31.5B | 28.9B |
| Cost and Expenses | 85.1B | 78.8B | 45.2B | 35.4B | 35.8B |
| Operating Income (EBIT) | 63.9B | 60.3B | 51.9B | 45.9B | 42.4B |
| Non-Operating | |||||
| Interest Income | 4.0B | 5.3B | 46.9M | 2.1B | 27.1M |
| Interest Expense | 48.0B | 65.0B | 598.3M | 43.0B | 546.7M |
| Net Interest Income | (44.0B) | (59.6B) | (551.4M) | (40.9B) | (519.6M) |
| Other Non-Op Income/Expense | (45.2B) | (46.0B) | (41.9B) | (37.8B) | (44.9B) |
| Non-Operating Income (excl Interest) | 556.4M | (19.0B) | (8.5B) | (5.2B) | 862.0M |
| EBT (Pre-Tax Income) | 18.6B | 14.3B | 10.0B | 8.1B | (2.5B) |
| Income Tax Expense | 5.6B | 3.4B | 5.4B | 4.0B | 2.6B |
| Bottom Line | |||||
| Net Income | 13.0B | 10.9B | 3.8B | 3.4B | (4.8B) |
| Earnings from Cont. Ops | 13.0B | 10.9B | 4.6B | 4.1B | (5.0B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 13.0B | 10.9B | 4.0B | 3.6B | (4.7B) |
| Per Share | |||||
| Basic EPS | $34.50 | $29.75 | $10.92 | $9.94 | ($13.48) |
| Diluted EPS | $34.21 | $29.75 | $10.92 | $9.92 | ($13.34) |
| Revenue Per Share | $408.53 | $382.48 | $267.63 | $222.48 | $209.69 |
| Shares | |||||
| Basic Shares Outstanding | 364.6M | 363.7M | 362.7M | 365.5M | 373.0M |
| Diluted Shares Outstanding | 370.3M | 368.5M | 366.4M | 365.5M | 376.8M |
| Profitability Metrics | |||||
| EBITDA | 85.1B | 107.4B | 81.1B | 68.8B | 57.5B |
| D&A | 21.8B | 28.1B | 20.7B | 17.6B | 15.9B |
| EBIT | 63.3B | 79.3B | 60.4B | 51.2B | 41.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026