REXR
Rexford Industrial Realty, Inc.
NYSE · Real Estate · REIT - Industrial · US
$38.45
+0.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 970.3M | 1.0B | 936.4M | 797.8M | 631.2M |
| Cost of Revenue | 382.9M | 227.7M | 210.3M | 184.5M | 150.5M |
| Gross Profit | 587.5M | 775.4M | 726.1M | 613.3M | 480.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 42.0M | 78.9M | 82.2M | 75.0M | 64.3M |
| General & Admin Expense | 42.0M | 78.9M | 82.2M | 75.0M | 64.3M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 155.8M | 315.9M | — | — | — |
| Total Operating Expenses | 197.9M | 394.8M | 82.2M | 75.0M | 64.3M |
| Cost and Expenses | 580.7M | 622.5M | 292.4M | 259.5M | 214.8M |
| Operating Income (EBIT) | 389.6M | 380.6M | 644.0M | 538.3M | 416.4M |
| Non-Operating | |||||
| Interest Income | 10.1M | 22.2M | — | — | — |
| Interest Expense | 106.9M | 104.9M | 98.6M | 61.4M | 48.5M |
| Net Interest Income | (96.8M) | (82.7M) | (98.6M) | (61.4M) | (48.5M) |
| Other Non-Op Income/Expense | (851.6M) | (160.9M) | (358.1M) | (288.7M) | (239.3M) |
| Non-Operating Income (excl Interest) | 761.6M | 56.0M | 277.5M | 246.1M | 198.4M |
| EBT (Pre-Tax Income) | (462.0M) | 219.8M | 285.9M | 249.6M | 177.2M |
| Income Tax Expense | — | — | — | — | — |
| Bottom Line | |||||
| Net Income | (463.8M) | 212.0M | 273.8M | 238.0M | 167.6M |
| Earnings from Cont. Ops | (462.0M) | 219.8M | 285.9M | 249.6M | 177.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (468.5M) | 209.4M | 262.9M | 227.4M | 157.5M |
| Per Share | |||||
| Basic EPS | ($2.11) | $0.86 | $1.20 | $1.12 | $0.92 |
| Diluted EPS | ($2.11) | $0.86 | $1.20 | $1.12 | $0.92 |
| Revenue Per Share | $4.40 | $4.31 | $4.29 | $3.93 | $3.70 |
| Shares | |||||
| Basic Shares Outstanding | 220.5M | 232.5M | 218.3M | 202.9M | 170.5M |
| Diluted Shares Outstanding | 220.5M | 232.6M | 218.5M | 203.1M | 171.0M |
| Profitability Metrics | |||||
| EBITDA | (78.1M) | 640.6M | 614.1M | 506.8M | 383.7M |
| D&A | 293.9M | 315.9M | 247.6M | 214.6M | 165.6M |
| EBIT | (372.0M) | 324.7M | 366.5M | 292.2M | 218.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026