PINNACLE WEST CAPITAL CORP (PNW) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	5.7B	5.3B	5.1B	4.7B	4.3B
Cost of Revenue	3.3B	3.1B	3.0B	2.9B	2.6B
Gross Profit	2.4B	2.2B	2.1B	1.8B	1.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	—	—	—	—	—
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	1.2B	1.2B	1.1B	1.0B	976.1M
Total Operating Expenses	1.2B	1.2B	1.1B	1.0B	976.1M
Cost and Expenses	4.5B	4.3B	4.1B	3.9B	3.6B
Operating Income (EBIT)	1.2B	1.1B	1.0B	824.6M	731.9M
Non-Operating
Interest Income	10.1M	18.0M	24.3M	27.2M	7.3M
Interest Expense	476.8M	422.0M	377.5M	331.3M	255.5M
Net Interest Income	(466.7M)	(403.9M)	(353.1M)	(304.1M)	(248.2M)
Other Non-Op Income/Expense	(395.9M)	(329.3M)	(275.5M)	(228.9M)	(156.3M)
Non-Operating Income (excl Interest)	(80.9M)	(92.7M)	(102.0M)	(102.4M)	(99.3M)
EBT (Pre-Tax Income)	782.7M	738.4M	736.6M	595.7M	575.7M
Income Tax Expense	112.8M	106.7M	110.5M	76.9M	74.8M
Bottom Line
Net Income	661.1M	616.5M	608.8M	501.6M	483.6M
Earnings from Cont. Ops	669.9M	631.6M	626.0M	518.8M	500.8M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	661.1M	616.5M	608.8M	501.6M	483.6M
Per Share
Basic EPS	$5.45	$5.15	$5.35	$4.42	$4.27
Diluted EPS	$5.31	$5.05	$5.24	$4.41	$4.26
Revenue Per Share	$47.03	$44.62	$45.02	$41.40	$38.20
Shares
Basic Shares Outstanding	121.3M	119.7M	113.8M	113.4M	113.2M
Diluted Shares Outstanding	124.3M	122.0M	116.2M	113.8M	113.4M
Profitability Metrics
EBITDA	2.3B	2.1B	2.1B	1.8B	1.6B
D&A	1.0B	969.6M	956.2M	854.1M	817.8M
EBIT	1.3B	1.2B	1.1B	927.0M	831.2M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026