PNR
Pentair plc
NYSE · Industrials · Industrial - Machinery · GB
$68.12
−2.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.0B | 4.2B | 4.1B | 4.1B | 4.1B |
| Cost of Revenue | 2.3B | 2.5B | 2.5B | 2.6B | 2.8B |
| Gross Profit | 1.6B | 1.7B | 1.6B | 1.5B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | 94.1M | 95.9M | 93.6M | 99.8M | 92.2M |
| SG&A Expense | 763.9M | 736.9M | 608.7M | 680.2M | 677.1M |
| General & Admin Expense | 374.8M | — | 608.7M | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 31.1M | — | 92.7M | — | — |
| Total Operating Expenses | 889.1M | 832.8M | 795.0M | 780.0M | 769.3M |
| Cost and Expenses | 3.2B | 3.3B | 3.3B | 3.4B | 3.5B |
| Operating Income (EBIT) | 746.5M | 857.5M | 803.8M | 739.2M | 595.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 78.6M | 69.4M | 88.6M | 118.3M | 61.8M |
| Net Interest Income | (78.6M) | (69.4M) | (88.6M) | (118.3M) | (61.8M) |
| Other Non-Op Income/Expense | (52.5M) | (101.0M) | (84.9M) | (120.3M) | (44.7M) |
| Non-Operating Income (excl Interest) | (26.1M) | 31.6M | (3.7M) | 2.0M | (17.1M) |
| EBT (Pre-Tax Income) | 694.0M | 756.5M | 718.9M | 618.9M | 550.6M |
| Income Tax Expense | 97.7M | 107.0M | 93.3M | (4.0M) | 67.4M |
| Bottom Line | |||||
| Net Income | 612.2M | 653.8M | 625.4M | 622.7M | 480.9M |
| Earnings from Cont. Ops | 596.3M | 649.5M | 625.6M | 622.9M | 483.2M |
| Earnings from Discont. Ops | 15.9M | 4.3M | (200.0K) | (200.0K) | (2.3M) |
| Bottom Line Net Income | 607.9M | 649.5M | 625.4M | 622.7M | 480.9M |
| Per Share | |||||
| Basic EPS | $3.79 | $3.99 | $3.78 | $3.77 | $2.92 |
| Diluted EPS | $3.77 | $3.96 | $3.74 | $3.74 | $2.90 |
| Revenue Per Share | $24.85 | $25.45 | $24.43 | $24.86 | $25.01 |
| Shares | |||||
| Basic Shares Outstanding | 159.6M | 164.1M | 167.1M | 165.1M | 164.8M |
| Diluted Shares Outstanding | 160.3M | 165.5M | 167.1M | 166.3M | 165.6M |
| Profitability Metrics | |||||
| EBITDA | 894.4M | 943.6M | 922.1M | 852.0M | 719.0M |
| D&A | 121.8M | 117.7M | 114.6M | 114.8M | 106.6M |
| EBIT | 772.6M | 825.9M | 807.5M | 737.2M | 612.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026