PLAY
Dave & Buster's Entertainment, Inc.
NASDAQ · Communication Services · Entertainment · US
$6.73
+2.91%Income statement
| Metric | TTM | 2026 | 2025 | 2025 | 2024 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.1B | 2.1B | 2.1B | 2.1B | 2.2B |
| Cost of Revenue | 1.1B | 300.3M | 314.4M | 314.4M | 353.0M |
| Gross Profit | 971.9M | 1.8B | 1.8B | 1.8B | 1.9B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 377.4M | 652.8M | 623.0M | 623.0M | 639.7M |
| General & Admin Expense | 377.4M | 652.8M | 623.0M | 623.0M | 639.7M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 534.5M | 1.0B | 956.2M | 974.9M | 887.6M |
| Total Operating Expenses | 911.9M | 1.7B | 1.6B | 1.6B | 1.5B |
| Cost and Expenses | 2.0B | 2.0B | 1.9B | 1.9B | 1.9B |
| Operating Income (EBIT) | 60.0M | 105.1M | 239.1M | 220.4M | 325.0M |
| Non-Operating | |||||
| Interest Income | 900.0K | 600.0K | 400.0K | 400.0K | 4.7M |
| Interest Expense | 152.1M | 145.7M | 135.7M | 135.7M | 132.1M |
| Net Interest Income | (151.2M) | (145.1M) | (135.3M) | (135.3M) | (127.4M) |
| Other Non-Op Income/Expense | (177.2M) | (173.0M) | (169.2M) | (150.5M) | (161.9M) |
| Non-Operating Income (excl Interest) | 13.3M | 27.3M | 44.1M | 15.2M | 41.6M |
| EBT (Pre-Tax Income) | (117.2M) | (67.9M) | 69.9M | 69.9M | 163.1M |
| Income Tax Expense | (28.6M) | (19.2M) | 11.6M | 11.6M | 36.2M |
| Bottom Line | |||||
| Net Income | (88.6M) | (48.7M) | 58.3M | 58.3M | 126.9M |
| Earnings from Cont. Ops | (88.6M) | (48.7M) | 58.3M | 58.3M | 126.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (88.6M) | (48.7M) | 58.3M | 58.3M | 126.9M |
| Per Share | |||||
| Basic EPS | ($2.56) | ($1.40) | $1.49 | $1.49 | $2.94 |
| Diluted EPS | ($2.56) | ($1.40) | $1.46 | $1.46 | $2.88 |
| Revenue Per Share | $59.78 | $60.65 | $54.59 | $54.59 | $51.05 |
| Shares | |||||
| Basic Shares Outstanding | 34.8M | 34.7M | 39.1M | 39.1M | 43.2M |
| Diluted Shares Outstanding | 34.8M | 34.7M | 40.0M | 40.0M | 44.1M |
| Profitability Metrics | |||||
| EBITDA | 342.3M | 357.2M | 433.2M | 443.4M | 491.9M |
| D&A | 295.6M | 279.4M | 238.2M | 238.2M | 208.5M |
| EBIT | 46.7M | 77.8M | 195.0M | 205.2M | 283.4M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026