PDYN
Palladyne AI Corp.
NASDAQ · Technology · Software - Infrastructure · US
$5.68
−1.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 135.3M | 5.2M | 7.8M | 6.1M | 14.6M |
| Cost of Revenue | 48.9M | 2.7M | 3.5M | 5.0M | 11.6M |
| Gross Profit | 86.4M | 2.6M | 4.3M | 1.1M | 3.0M |
| Operating Expenses | |||||
| R&D Expense | 36.7M | 12.9M | 10.4M | 39.0M | 34.1M |
| SG&A Expense | 98.5M | 21.9M | 21.0M | 42.3M | 73.4M |
| General & Admin Expense | 57.1M | 17.2M | 16.8M | 31.5M | 63.5M |
| Selling & Marketing Expense | 41.4M | 4.7M | 4.1M | 10.8M | 9.9M |
| Other Expenses | 829.0K | 118.0K | (192.0K) | 40.8M | 72.4M |
| Total Operating Expenses | 135.9M | 35.0M | 31.2M | 122.1M | 180.0M |
| Cost and Expenses | 184.9M | 37.6M | 34.7M | 127.1M | 191.6M |
| Operating Income (EBIT) | (49.6M) | (32.4M) | (26.9M) | (121.0M) | (177.0M) |
| Non-Operating | |||||
| Interest Income | 757.0K | 1.9M | 1.2M | 3.3M | 1.8M |
| Interest Expense | 1.8M | — | — | — | — |
| Net Interest Income | (1.1M) | 1.9M | 1.2M | 3.3M | 1.8M |
| Other Non-Op Income/Expense | (14.4B) | 39.9M | (45.7M) | 5.4M | 16.0M |
| Non-Operating Income (excl Interest) | (5.7M) | (39.9M) | 192.0K | (37.9M) | (70.2M) |
| EBT (Pre-Tax Income) | (14.5B) | 7.5M | (72.6M) | (115.6M) | (161.0M) |
| Income Tax Expense | (1.9B) | (2.5M) | 5.0K | 7.0K | (3.9M) |
| Bottom Line | |||||
| Net Income | (12.6B) | 10.0M | (72.6M) | (115.6M) | (157.1M) |
| Earnings from Cont. Ops | (12.6B) | 10.0M | (72.6M) | (115.6M) | (157.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (12.8B) | 10.0M | (72.6M) | (115.6M) | (157.1M) |
| Per Share | |||||
| Basic EPS | ($38.84) | $0.26 | ($2.77) | ($4.51) | ($6.42) |
| Diluted EPS | ($38.84) | $0.24 | ($2.77) | ($4.51) | ($6.42) |
| Revenue Per Share | $2.94 | $0.14 | $0.29 | $0.24 | $0.60 |
| Shares | |||||
| Basic Shares Outstanding | 46.0M | 38.8M | 26.8M | 25.6M | 24.5M |
| Diluted Shares Outstanding | 46.0M | 42.1M | 26.8M | 25.6M | 24.5M |
| Profitability Metrics | |||||
| EBITDA | (42.0M) | 8.6M | (26.3M) | (78.6M) | (103.2M) |
| D&A | 1.9M | 1.1M | 825.0K | 4.4M | 3.6M |
| EBIT | (43.9M) | 7.5M | (27.1M) | (83.0M) | (106.8M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026