Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2616.3B | 2607.8B | 2347.2B | 2242.8B | 1918.2B |
| Cost of Revenue | 538.7B | 2071.4B | 1849.9B | 1829.6B | 1514.8B |
| Gross Profit | 99.3B | 536.4B | 497.3B | 413.2B | 403.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 103.8B | 217.7B | 253.5B | 231.8B | 153.8B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 103.8B | 217.7B | 253.5B | 231.8B | 153.8B |
| Cost and Expenses | 2478.1B | 2369.7B | 2184.4B | 2142.7B | 1746.7B |
| Operating Income (EBIT) | 138.2B | 238.1B | 162.8B | 100.1B | 171.5B |
| Non-Operating | |||||
| Interest Income | 8.9B | 36.9B | 36.3B | 17.7B | 4.3B |
| Interest Expense | 5.8B | 23.7B | 21.9B | 13.1B | 5.7B |
| Net Interest Income | 3.1B | 13.2B | 14.4B | 4.6B | (1.4B) |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (27.8B) | 233.3B | 202.6B | 120.6B | 171.1B |
| Income Tax Expense | (9.3B) | 72.4B | 76.3B | 74.9B | 34.1B |
| Bottom Line | |||||
| Net Income | 120.0B | 164.4B | 125.1B | 45.0B | 136.9B |
| Earnings from Cont. Ops | (18.4B) | 160.9B | 126.3B | 45.7B | 137.1B |
| Earnings from Discont. Ops | (44.0M) | (204.0M) | (44.0M) | (2.0B) | (327.0M) |
| Bottom Line Net Income | 107.3B | 160.7B | 126.3B | 43.7B | 136.8B |
| Per Share | |||||
| Basic EPS | $104.48 | $143.06 | $217.79 | $78.19 | $234.30 |
| Diluted EPS | $104.48 | — | — | — | — |
| Revenue Per Share | $2,282.37 | $2,269.80 | $4,084.86 | $3,896.82 | $3,283.66 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 574.6M | 575.6M | 584.2M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 8.0B | — | — | — | — |
| D&A | 34.4B | — | — | — | — |
| EBIT | 138.2B | 238.1B | 162.8B | 100.1B | 171.5B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2025