NCMI
National CineMedia, Inc.
NASDAQ · Communication Services · Advertising Agencies · US
$1.81
−2.96%Income statement
| Metric | TTM | 2026 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 247.0M | 243.2M | 240.8M | 165.2M | 249.2M |
| Cost of Revenue | 122.4M | 169.4M | 168.0M | 80.1M | 117.9M |
| Gross Profit | 124.6M | 73.8M | 72.8M | 85.1M | 131.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | 3.3M | — | — |
| SG&A Expense | 84.0M | 87.7M | 92.3M | 86.9M | 87.1M |
| General & Admin Expense | 44.9M | 46.1M | 50.7M | 57.3M | 44.3M |
| Selling & Marketing Expense | 39.1M | 41.6M | 41.6M | 29.6M | 42.8M |
| Other Expenses | 78.1M | — | (3.3M) | 25.5M | 37.3M |
| Total Operating Expenses | 162.1M | 87.7M | 92.3M | 112.4M | 124.4M |
| Cost and Expenses | 284.5M | 257.1M | 260.3M | 192.5M | 242.3M |
| Operating Income (EBIT) | (37.5M) | (13.9M) | (19.5M) | (27.3M) | 6.9M |
| Non-Operating | |||||
| Interest Income | 1.0M | 1.4M | 2.4M | — | — |
| Interest Expense | 1.9M | 600.0K | 1.7M | 27.9M | 79.7M |
| Net Interest Income | (900.0K) | 800.0K | 700.0K | (27.9M) | (79.7M) |
| Other Non-Op Income/Expense | (31.2M) | 3.3M | (2.6M) | 724.0M | (73.1M) |
| Non-Operating Income (excl Interest) | 29.3M | (3.9M) | 900.0K | (751.9M) | (6.6M) |
| EBT (Pre-Tax Income) | (68.7M) | (10.6M) | (22.1M) | 696.7M | (66.2M) |
| Income Tax Expense | (42.3M) | — | 200.0K | — | — |
| Bottom Line | |||||
| Net Income | (26.4M) | (10.6M) | (22.3M) | 705.2M | (28.7M) |
| Earnings from Cont. Ops | (26.4M) | (10.6M) | (22.3M) | 696.7M | (66.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (26.4M) | (10.6M) | (22.3M) | 705.2M | (28.7M) |
| Per Share | |||||
| Basic EPS | ($0.29) | ($0.11) | ($0.23) | $14.73 | ($3.49) |
| Diluted EPS | ($0.29) | ($0.11) | ($0.23) | $14.52 | ($3.49) |
| Revenue Per Share | $2.63 | $2.58 | $2.51 | $3.45 | $30.40 |
| Shares | |||||
| Basic Shares Outstanding | 94.1M | 94.2M | 95.9M | 47.9M | 8.2M |
| Diluted Shares Outstanding | 94.1M | 94.2M | 95.9M | 48.6M | 8.2M |
| Profitability Metrics | |||||
| EBITDA | (38.7M) | 27.9M | 22.0M | 750.1M | 45.0M |
| D&A | 28.1M | 37.9M | 42.4M | 25.5M | 31.5M |
| EBIT | (66.8M) | (10.0M) | (20.4M) | 724.6M | 13.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Oct 1, 2026