Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4918.2B | 4918.2B | 5018.9B | 4827.7B | 3826.8B |
| Cost of Revenue | 931.5B | 4031.8B | 3940.7B | 3789.0B | 3025.2B |
| Gross Profit | 168.2B | 886.4B | 1078.2B | 1038.7B | 801.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 214.4B | 834.8B | 892.1B | 788.2B | 659.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 214.4B | 834.8B | 892.1B | 788.2B | 659.6B |
| Cost and Expenses | 4866.6B | 4866.6B | 4832.8B | 4577.2B | 3684.8B |
| Operating Income (EBIT) | 51.6B | 51.6B | 186.1B | 250.5B | 142.0B |
| Non-Operating | |||||
| Interest Income | 5.7B | 27.6B | 29.0B | 21.4B | 10.6B |
| Interest Expense | 2.7B | 11.0B | 10.0B | 7.8B | 8.5B |
| Net Interest Income | 3.0B | 16.6B | 19.0B | 13.6B | 2.1B |
| Other Non-Op Income/Expense | 11.9B | 80.3B | 2.9B | 69.6B | 44.0B |
| Non-Operating Income (excl Interest) | 11.7B | 75.7B | 24.4B | 73.7B | 51.2B |
| EBT (Pre-Tax Income) | (42.9B) | 59.4B | 155.8B | 298.3B | 170.0B |
| Income Tax Expense | (926.0M) | 23.4B | 40.7B | 88.9B | 25.7B |
| Bottom Line | |||||
| Net Income | 35.1B | 35.1B | 114.1B | 207.7B | 142.8B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 35.1B | 35.1B | 114.1B | 207.7B | 142.8B |
| Per Share | |||||
| Basic EPS | $55.61 | $55.64 | $181.00 | $329.65 | $226.71 |
| Diluted EPS | $55.61 | $55.64 | $180.87 | $329.38 | $226.52 |
| Revenue Per Share | $7,798.87 | $7,798.87 | $7,963.16 | $7,662.31 | $6,074.69 |
| Shares | |||||
| Basic Shares Outstanding | 630.6M | 630.6M | 630.3M | 630.1M | 630.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | (17.1B) | 172.6B | 303.7B | 363.9B | 247.9B |
| D&A | 29.0B | 121.1B | 117.6B | 113.3B | 106.0B |
| EBIT | 51.6B | 51.6B | 186.1B | 250.5B | 142.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026