MVIS
MICROVISION, INC.
NASDAQ · Technology · Hardware, Equipment & Parts · US
$1.29
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.0M | 1.2M | 4.7M | 7.3M | 664.0K |
| Cost of Revenue | 21.3M | 18.5M | 7.5M | 2.8M | 100.0K |
| Gross Profit | (16.3M) | (17.3M) | (2.8M) | 4.5M | 564.0K |
| Operating Expenses | |||||
| R&D Expense | 52.0M | 31.7M | 49.0M | 56.7M | 30.4M |
| SG&A Expense | 28.9M | 20.3M | — | — | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (60.0K) | — | 33.7M | 36.7M | 24.0M |
| Total Operating Expenses | 80.8M | 52.0M | 82.7M | 93.4M | 54.5M |
| Cost and Expenses | 102.1M | 70.6M | 90.2M | 96.1M | 54.6M |
| Operating Income (EBIT) | (97.1M) | (69.4M) | (85.5M) | (88.9M) | (53.9M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 11.4M | 18.5M | 4.5M | 80.0K | 62.0K |
| Net Interest Income | (11.4M) | (18.5M) | (4.5M) | (80.0K) | (62.0K) |
| Other Non-Op Income/Expense | (15.2M) | (25.7M) | (10.9M) | 7.2M | 799.0K |
| Non-Operating Income (excl Interest) | 14.8M | 7.1M | (10.3M) | (566.0K) | (861.0K) |
| EBT (Pre-Tax Income) | (112.3M) | (95.1M) | (96.4M) | (81.7M) | (53.1M) |
| Income Tax Expense | (92.0K) | (84.0K) | 507.0K | 1.1M | — |
| Bottom Line | |||||
| Net Income | (112.2M) | (95.0M) | (96.9M) | (82.8M) | (53.1M) |
| Earnings from Cont. Ops | (112.2M) | (95.0M) | (96.9M) | (82.8M) | (53.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (112.2M) | (95.0M) | (96.9M) | (82.8M) | (53.1M) |
| Per Share | |||||
| Basic EPS | ($5.11) | ($5.25) | ($6.90) | ($6.75) | ($4.80) |
| Diluted EPS | ($5.11) | ($5.25) | ($6.90) | ($6.75) | ($4.80) |
| Revenue Per Share | $0.18 | $0.07 | $0.34 | $0.60 | $0.06 |
| Shares | |||||
| Basic Shares Outstanding | 27.4M | 18.2M | 14.0M | 12.2M | 11.1M |
| Diluted Shares Outstanding | 27.4M | 18.2M | 14.0M | 12.2M | 11.1M |
| Profitability Metrics | |||||
| EBITDA | (102.1M) | (70.7M) | (68.3M) | (80.4M) | (50.8M) |
| D&A | 9.8M | 5.8M | 6.9M | 7.9M | 2.2M |
| EBIT | (111.9M) | (76.5M) | (75.2M) | (88.3M) | (53.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026