MUSA
Murphy USA Inc.
NYSE · Consumer Cyclical · Specialty Retail · US
$490.53
−3.56%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 23.3B | 19.4B | 20.2B | 21.5B | 23.4B |
| Cost of Revenue | 21.3B | 18.4B | 17.9B | 19.2B | 21.0B |
| Gross Profit | 2.0B | 970.7M | 2.3B | 2.3B | 2.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 241.9M | 231.5M | 235.4M | 240.5M | 232.5M |
| General & Admin Expense | 120.1M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 775.1M | — | 1.3B | 1.2B | 1.2B |
| Total Operating Expenses | 1.0B | 231.5M | 1.6B | 1.5B | 1.4B |
| Cost and Expenses | 22.3B | 18.6B | 19.5B | 20.7B | 22.5B |
| Operating Income (EBIT) | 987.7M | 739.2M | 742.9M | 826.0M | 968.4M |
| Non-Operating | |||||
| Interest Income | 2.2M | 200.0K | — | — | 3.0M |
| Interest Expense | 115.3M | 110.9M | 97.1M | 98.5M | 86.2M |
| Net Interest Income | (113.1M) | (110.7M) | (97.1M) | (98.5M) | (83.2M) |
| Other Non-Op Income/Expense | (118.9M) | (130.0M) | (91.3M) | (91.6M) | (84.6M) |
| Non-Operating Income (excl Interest) | 3.6M | 19.1M | (5.8M) | (6.9M) | (700.0K) |
| EBT (Pre-Tax Income) | 868.8M | 609.2M | 651.6M | 734.4M | 883.8M |
| Income Tax Expense | 205.5M | 138.6M | 149.1M | 177.6M | 210.9M |
| Bottom Line | |||||
| Net Income | 663.3M | 470.6M | 502.5M | 556.8M | 672.9M |
| Earnings from Cont. Ops | 663.3M | 470.6M | 502.5M | 556.8M | 672.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 663.3M | 470.6M | 502.5M | 556.8M | 672.9M |
| Per Share | |||||
| Basic EPS | $35.96 | $24.38 | $24.47 | $25.91 | $28.63 |
| Diluted EPS | $35.67 | $24.10 | $24.11 | $25.49 | $28.10 |
| Revenue Per Share | $1,274.52 | $1,004.20 | $985.94 | $1,001.69 | $997.45 |
| Shares | |||||
| Basic Shares Outstanding | 18.2M | 19.3M | 20.5M | 21.5M | 23.5M |
| Diluted Shares Outstanding | 18.4M | 19.5M | 20.8M | 21.8M | 23.9M |
| Profitability Metrics | |||||
| EBITDA | 1.3B | 1.0B | 996.7M | 1.1B | 1.2B |
| D&A | 292.9M | 280.2M | 248.0M | 231.7M | 223.1M |
| EBIT | 984.1M | 720.1M | 748.7M | 832.9M | 969.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026