MRX
Marex Group Plc
NASDAQ · Financial Services · Financial - Capital Markets · GB
$74.39
+1.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.0B | 3.6B | 2.9B | 2.4B | 1.2B |
| Cost of Revenue | 2.7B | 917.7M | 1.6B | 659.4M | 313.0M |
| Gross Profit | 4.3B | 2.7B | 1.3B | 1.7B | 862.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.3B | — | 247.1M | 798.8M | 120.1M |
| General & Admin Expense | — | — | 247.1M | 182.1M | 120.1M |
| Selling & Marketing Expense | — | — | — | 616.7M | — |
| Other Expenses | 527.7M | 1.6B | 203.8M | — | 103.0M |
| Total Operating Expenses | 1.8B | 1.6B | 450.9M | 798.8M | 223.1M |
| Cost and Expenses | 4.5B | 2.5B | 2.1B | 1.7B | 904.8M |
| Operating Income (EBIT) | 2.0B | 1.2B | 836.3M | 683.5M | 270.5M |
| Non-Operating | |||||
| Interest Income | 912.8M | 912.8M | (8.7M) | (5.4M) | — |
| Interest Expense | 1.4B | 760.2M | 538.1M | 470.2M | 165.0M |
| Net Interest Income | (530.4M) | 152.6M | (546.8M) | (475.6M) | (169.1M) |
| Other Non-Op Income/Expense | (1.8B) | (749.2M) | (540.5M) | (487.0M) | (148.9M) |
| Non-Operating Income (excl Interest) | (13.5M) | (11.0M) | 2.4M | — | — |
| EBT (Pre-Tax Income) | 876.4M | 411.6M | 295.8M | 196.5M | 121.6M |
| Income Tax Expense | 221.2M | 103.7M | 77.8M | 55.2M | 23.4M |
| Bottom Line | |||||
| Net Income | 691.0M | 308.2M | 218.0M | 128.0M | 91.6M |
| Earnings from Cont. Ops | 655.2M | 307.9M | 218.0M | 141.3M | 98.5M |
| Earnings from Discont. Ops | 35.5M | — | — | — | — |
| Bottom Line Net Income | 640.6M | 308.2M | 204.7M | 128.0M | 91.6M |
| Per Share | |||||
| Basic EPS | $7.48 | $4.13 | $2.72 | $1.94 | $1.29 |
| Diluted EPS | $7.18 | $3.87 | $2.72 | $1.82 | $1.36 |
| Revenue Per Share | $92.03 | $50.87 | $38.45 | $32.57 | $16.60 |
| Shares | |||||
| Basic Shares Outstanding | 75.6M | 71.4M | 75.3M | 72.2M | 70.8M |
| Diluted Shares Outstanding | 75.6M | 76.1M | 75.3M | 72.2M | 70.8M |
| Profitability Metrics | |||||
| EBITDA | 2.1B | 1.2B | 865.8M | 705.4M | 284.3M |
| D&A | 60.9M | 36.1M | 28.8M | 21.9M | 13.8M |
| EBIT | 2.0B | 1.2B | 833.9M | 683.5M | 270.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026