MG
Mistras Group, Inc.
NYSE · Industrials · Security & Protection Services · US
$20.20
+0.10%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 748.2M | 724.0M | 729.6M | 705.5M | 687.4M |
| Cost of Revenue | 538.6M | 529.9M | 516.5M | 501.7M | 489.2M |
| Gross Profit | 209.7M | 194.1M | 213.1M | 203.8M | 198.2M |
| Operating Expenses | |||||
| R&D Expense | 718.0K | 1.0M | 1.1M | 1.7M | 2.0M |
| SG&A Expense | 147.6M | 139.9M | 156.4M | 166.7M | 166.4M |
| General & Admin Expense | 38.7M | — | 155.4M | 165.3M | 166.6M |
| Selling & Marketing Expense | — | — | 1.0M | 1.4M | (195.0K) |
| Other Expenses | 4.8M | — | 15.8M | 37.2M | 10.0M |
| Total Operating Expenses | 153.1M | 140.9M | 173.3M | 205.7M | 178.4M |
| Cost and Expenses | 691.6M | 670.8M | 689.8M | 707.4M | 667.6M |
| Operating Income (EBIT) | 48.4M | 53.2M | 39.8M | (1.9M) | 19.8M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 14.2M | 14.6M | 17.1M | 16.8M | 10.5M |
| Net Interest Income | (10.7M) | (14.6M) | (17.1M) | (16.8M) | (10.5M) |
| Other Non-Op Income/Expense | (19.1M) | (30.7M) | (15.6M) | (16.8M) | (10.5M) |
| Non-Operating Income (excl Interest) | 4.4M | 16.1M | (1.5M) | — | — |
| EBT (Pre-Tax Income) | 29.3M | 22.5M | 24.2M | (18.7M) | 9.3M |
| Income Tax Expense | 8.7M | 5.6M | 5.3M | (1.2M) | 2.7M |
| Bottom Line | |||||
| Net Income | 20.8M | 16.8M | 19.0M | (17.5M) | 6.5M |
| Earnings from Cont. Ops | 20.6M | 16.9M | 19.0M | (17.4M) | 6.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 20.8M | 16.8M | 19.0M | (17.5M) | 6.5M |
| Per Share | |||||
| Basic EPS | $0.66 | $0.54 | $0.61 | ($0.58) | $0.22 |
| Diluted EPS | $0.63 | $0.53 | $0.60 | ($0.58) | $0.22 |
| Revenue Per Share | $23.49 | $23.05 | $23.59 | $23.26 | $22.99 |
| Shares | |||||
| Basic Shares Outstanding | 31.9M | 31.4M | 30.9M | 30.3M | 29.9M |
| Diluted Shares Outstanding | 33.0M | 32.1M | 31.6M | 30.3M | 30.2M |
| Profitability Metrics | |||||
| EBITDA | 70.0M | 68.1M | 74.3M | 32.2M | 53.1M |
| D&A | 26.6M | 31.0M | 33.0M | 34.1M | 33.3M |
| EBIT | 28.9M | 37.1M | 41.3M | (1.9M) | 19.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026