MFI
mF International Ltd.
NASDAQ · Technology · Software - Application · HK
$9.30
−0.80%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 59.4M | 33.8M | 26.1M | 32.0M | 34.9M |
| Cost of Revenue | 36.6M | 23.8M | 13.8M | 14.0M | 16.5M |
| Gross Profit | 22.8M | 10.0M | 12.3M | 18.0M | 18.4M |
| Operating Expenses | |||||
| R&D Expense | 109.5K | 46.0K | 172.8K | 11.4K | 80.0K |
| SG&A Expense | 96.2M | 44.3M | 31.5M | 11.3M | 10.8M |
| General & Admin Expense | 32.9M | 37.6M | 27.3M | 11.1M | 10.6M |
| Selling & Marketing Expense | 6.5M | 6.7M | 4.2M | 161.0K | 161.8K |
| Other Expenses | (4.62) | — | — | — | — |
| Total Operating Expenses | 96.3M | 44.4M | 31.7M | 11.3M | 10.9M |
| Cost and Expenses | 132.9M | 68.2M | 45.5M | 25.3M | 27.4M |
| Operating Income (EBIT) | (73.4M) | (34.3M) | (19.4M) | 6.7M | 7.5M |
| Non-Operating | |||||
| Interest Income | 3.7M | 255.5K | 101.1K | — | — |
| Interest Expense | — | — | — | 353.0K | 443.6K |
| Net Interest Income | 3.7M | 255.5K | 101.1K | (353.0K) | (443.6K) |
| Other Non-Op Income/Expense | (2.0B) | 110.1M | (58.0K) | 95.0K | (336.0K) |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (2.1B) | 75.7M | (19.4M) | 6.8M | 7.2M |
| Income Tax Expense | (1.4M) | (3.0M) | 781.8K | 148.3K | 387.8K |
| Bottom Line | |||||
| Net Income | (2.1B) | 78.7M | (20.2M) | 6.6M | 6.8M |
| Earnings from Cont. Ops | (2.1B) | 78.7M | (20.2M) | 6.6M | 6.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.1B) | 78.7M | (20.2M) | 6.6M | 6.8M |
| Per Share | |||||
| Basic EPS | ($57.71) | $13.93 | ($12.70) | $4.58 | $4.12 |
| Diluted EPS | ($57.71) | $13.54 | ($12.70) | $4.58 | $4.12 |
| Revenue Per Share | $1.18 | $5.99 | $16.40 | $22.07 | $21.09 |
| Shares | |||||
| Basic Shares Outstanding | 50.2M | 5.6M | 1.6M | 1.4M | 1.7M |
| Diluted Shares Outstanding | 50.2M | 5.8M | 1.6M | 1.4M | 1.7M |
| Profitability Metrics | |||||
| EBITDA | (66.4M) | (25.0M) | (13.3M) | 6.8M | 7.8M |
| D&A | 7.0M | 9.3M | 6.1M | 135.0K | 222.2K |
| EBIT | (73.4M) | (34.3M) | (19.4M) | 6.7M | 7.5M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026