MCY
MERCURY GENERAL CORP
NYSE · Financial Services · Insurance - Property & Casualty · US
$90.07
−12.31%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 6.1B | 6.0B | 5.5B | 4.6B | 3.6B |
| Cost of Revenue | 2.4B | 4.0B | 4.5B | 4.2B | 4.0B |
| Gross Profit | 2.4B | 2.0B | 932.9M | 403.3M | (373.8M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 364.4M | — | — | — | — |
| General & Admin Expense | 364.4M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 1.2B | 1.4B | 358.0M | 303.8M | 296.9M |
| Total Operating Expenses | 1.6B | 1.4B | 358.0M | 303.8M | 296.9M |
| Cost and Expenses | 3.9B | 5.3B | 4.9B | 4.5B | 4.3B |
| Operating Income (EBIT) | 811.9M | 663.6M | 574.9M | 99.4M | (670.7M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 21.8M | 28.6M | 30.8M | 24.2M | 17.2M |
| Net Interest Income | (21.8M) | (28.6M) | (30.8M) | (24.2M) | (17.2M) |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | (21.8M) | (28.6M) | (30.8M) | (24.2M) | (17.2M) |
| EBT (Pre-Tax Income) | 789.0M | 663.6M | 574.9M | 99.4M | (670.7M) |
| Income Tax Expense | 146.2M | 122.6M | 106.9M | 3.1M | (158.0M) |
| Bottom Line | |||||
| Net Income | 642.8M | 541.1M | 468.0M | 96.3M | (512.7M) |
| Earnings from Cont. Ops | 642.8M | 541.1M | 468.0M | 96.3M | (512.7M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 642.8M | 541.1M | 468.0M | 96.3M | (512.7M) |
| Per Share | |||||
| Basic EPS | $11.61 | $9.77 | $8.45 | $1.74 | ($9.26) |
| Diluted EPS | $11.61 | $9.77 | $8.45 | $1.74 | ($9.26) |
| Revenue Per Share | $110.83 | $108.19 | $98.89 | $83.61 | $65.79 |
| Shares | |||||
| Basic Shares Outstanding | 55.4M | 55.4M | 55.4M | 55.4M | 55.4M |
| Diluted Shares Outstanding | 55.4M | 55.4M | 55.4M | 55.4M | 55.4M |
| Profitability Metrics | |||||
| EBITDA | 895.3M | 767.3M | 679.1M | 195.8M | (571.1M) |
| D&A | 61.6M | 75.0M | 73.4M | 72.2M | 82.4M |
| EBIT | 833.6M | 692.3M | 605.7M | 123.6M | (653.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026