LLYVA
Liberty Live Holdings, Inc.
NASDAQ · Communication Services · Entertainment · US
$105.87
+3.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 654.4M | 382.0M | 340.5M | — | — |
| Cost of Revenue | 532.2M | 331.3M | 293.2M | — | — |
| Gross Profit | 122.1M | 50.6M | 47.3M | — | — |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 148.9M | 99.1M | 69.0M | 11.0M | — |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 39.1M | — | 27.4M | — | — |
| Total Operating Expenses | 188.1M | 99.1M | 96.5M | 11.0M | — |
| Cost and Expenses | 720.3M | 430.4M | 389.7M | 11.0M | — |
| Operating Income (EBIT) | (66.0M) | (48.5M) | (49.2M) | (11.0M) | — |
| Non-Operating | |||||
| Interest Income | 4.6M | 15.7M | — | — | — |
| Interest Expense | 22.6M | 29.5M | 29.1M | 10.0M | 8.0K |
| Net Interest Income | (17.9M) | (13.8M) | (29.1M) | (10.0M) | (8.0K) |
| Other Non-Op Income/Expense | (509.0M) | (51.7M) | (94.9M) | (169.0M) | 483.0K |
| Non-Operating Income (excl Interest) | 431.9M | 22.2M | 65.8M | 159.0M | (491.0K) |
| EBT (Pre-Tax Income) | (575.0M) | (100.2M) | (144.1M) | (180.0M) | 483.0K |
| Income Tax Expense | (86.1M) | (13.1M) | (30.0M) | (38.0M) | 101.0K |
| Bottom Line | |||||
| Net Income | (457.5M) | (87.0M) | (112.8M) | (142.0M) | 1.3M |
| Earnings from Cont. Ops | (457.7M) | (87.1M) | (114.1M) | (142.0M) | 382.0K |
| Earnings from Discont. Ops | — | — | — | — | 1.1M |
| Bottom Line Net Income | (457.5M) | (87.0M) | (112.8M) | (142.0M) | 172.0K |
| Per Share | |||||
| Basic EPS | ($4.98) | ($0.95) | ($1.23) | ($1.55) | $0.00 |
| Diluted EPS | ($4.98) | ($0.95) | ($1.23) | ($1.55) | $0.00 |
| Revenue Per Share | $7.11 | $4.16 | $3.71 | $0.00 | $0.00 |
| Shares | |||||
| Basic Shares Outstanding | 92.0M | 91.8M | 91.7M | 91.7M | 91.7M |
| Diluted Shares Outstanding | 92.0M | 91.8M | 91.7M | 91.7M | 91.7M |
| Profitability Metrics | |||||
| EBITDA | (346.7M) | (44.6M) | (87.5M) | (170.0M) | 491.0K |
| D&A | 151.1M | 26.1M | 27.4M | — | — |
| EBIT | (497.9M) | (70.7M) | (115.0M) | (170.0M) | 491.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026