LII
LENNOX INTERNATIONAL INC
NYSE · Industrials · Construction · US
$362.97
+4.76%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 5.2B | 5.3B | 5.0B | 4.7B |
| Cost of Revenue | 3.7B | 3.5B | 3.6B | 3.4B | 3.4B |
| Gross Profit | 1.8B | 1.7B | 1.8B | 1.5B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | 103.4M | — | — | — |
| SG&A Expense | 720.8M | 681.4M | 730.6M | 705.5M | 627.2M |
| General & Admin Expense | 177.3M | 625.2M | 658.4M | 705.5M | 627.2M |
| Selling & Marketing Expense | — | 56.2M | 72.2M | — | — |
| Other Expenses | 28.5M | (91.5M) | 6.5M | 52.2M | 1.3M |
| Total Operating Expenses | 749.3M | 693.3M | 737.1M | 757.7M | 628.5M |
| Cost and Expenses | 4.4B | 4.2B | 4.3B | 4.2B | 4.1B |
| Operating Income (EBIT) | 1.0B | 1.0B | 1.0B | 790.1M | 656.2M |
| Non-Operating | |||||
| Interest Income | — | — | 5.4M | 4.3M | 1.1M |
| Interest Expense | 63.3M | 40.9M | 44.1M | 56.0M | 39.8M |
| Net Interest Income | (63.3M) | (40.9M) | (38.7M) | (51.7M) | (38.7M) |
| Other Non-Op Income/Expense | (70.5M) | (44.7M) | (41.0M) | (52.6M) | (40.4M) |
| Non-Operating Income (excl Interest) | 6.2M | (800.0K) | (3.1M) | (3.4M) | 600.0K |
| EBT (Pre-Tax Income) | 958.5M | 996.8M | 993.8M | 737.5M | 615.8M |
| Income Tax Expense | 208.6M | 191.0M | 186.9M | 147.4M | 118.7M |
| Bottom Line | |||||
| Net Income | 749.9M | 805.8M | 806.9M | 590.1M | 497.1M |
| Earnings from Cont. Ops | 749.9M | 805.8M | 806.9M | 590.1M | 497.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 749.9M | 805.8M | 806.9M | 590.1M | 497.1M |
| Per Share | |||||
| Basic EPS | $21.63 | $22.31 | $22.67 | $16.62 | $13.92 |
| Diluted EPS | $21.55 | $22.22 | $22.54 | $16.53 | $13.89 |
| Revenue Per Share | $158.37 | $148.86 | $150.04 | $140.34 | $132.17 |
| Shares | |||||
| Basic Shares Outstanding | 34.4M | 34.9M | 35.6M | 35.5M | 35.7M |
| Diluted Shares Outstanding | 34.5M | 35.1M | 35.8M | 35.7M | 35.8M |
| Profitability Metrics | |||||
| EBITDA | 1.2B | 1.2B | 1.1B | 879.5M | 733.5M |
| D&A | 129.5M | 112.5M | 95.1M | 86.0M | 77.9M |
| EBIT | 1.0B | 1.0B | 1.0B | 793.5M | 655.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026