LAUR
LAUREATE EDUCATION, INC.
NASDAQ · Consumer Defensive · Education & Training Services · US
$35.54
+0.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.7B | 1.6B | 1.5B | 1.2B |
| Cost of Revenue | 1.4B | 1.2B | 1.1B | 1.1B | 907.4M |
| Gross Profit | 546.8M | 482.2M | 419.8M | 394.5M | 334.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 52.3M | 51.1M | 45.8M | 52.6M | 64.8M |
| General & Admin Expense | 52.3M | 51.1M | 45.8M | 52.6M | 64.8M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | 3.1M | 144.0K |
| Total Operating Expenses | 52.3M | 51.1M | 45.8M | 55.7M | 64.9M |
| Cost and Expenses | 1.4B | 1.3B | 1.2B | 1.1B | 972.3M |
| Operating Income (EBIT) | 494.5M | 431.1M | 374.0M | 338.8M | 270.0M |
| Non-Operating | |||||
| Interest Income | 7.8M | 7.1M | 8.1M | 9.1M | 7.6M |
| Interest Expense | 14.7M | 10.7M | 18.1M | 21.0M | 16.4M |
| Net Interest Income | (6.9M) | (3.6M) | (10.0M) | (11.9M) | (8.9M) |
| Other Non-Op Income/Expense | 943.0K | (30.0M) | 40.7M | (84.2M) | (23.9M) |
| Non-Operating Income (excl Interest) | (15.6M) | 19.3M | (58.6M) | 63.4M | 7.7M |
| EBT (Pre-Tax Income) | 495.4M | 401.1M | 414.7M | 254.6M | 246.1M |
| Income Tax Expense | 106.9M | 117.3M | 119.0M | 137.6M | 185.4M |
| Bottom Line | |||||
| Net Income | 388.3M | 281.6M | 296.5M | 107.6M | 69.6M |
| Earnings from Cont. Ops | 388.5M | 283.8M | 295.7M | 117.0M | 60.7M |
| Earnings from Discont. Ops | (247.0K) | (32.0K) | 654.0K | (9.8M) | 8.3M |
| Bottom Line Net Income | 388.3M | 281.6M | 296.5M | 117.4M | 61.3M |
| Per Share | |||||
| Basic EPS | $2.73 | $1.91 | $1.93 | $0.75 | $0.37 |
| Diluted EPS | $2.71 | $1.89 | $1.92 | $0.74 | $0.37 |
| Revenue Per Share | $13.96 | $11.51 | $10.22 | $9.44 | $7.41 |
| Shares | |||||
| Basic Shares Outstanding | 137.2M | 147.8M | 153.3M | 157.3M | 167.7M |
| Diluted Shares Outstanding | 138.0M | 148.7M | 153.9M | 157.9M | 168.3M |
| Profitability Metrics | |||||
| EBITDA | 628.0M | 522.6M | 537.8M | 378.3M | 350.8M |
| D&A | 117.9M | 110.8M | 105.2M | 102.9M | 88.5M |
| EBIT | 510.1M | 411.8M | 432.6M | 275.4M | 262.3M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026