LAES
SEALSQ Corp.
NASDAQ · Technology · Semiconductors · CH
$2.24
−2.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 39.5M | 18.3M | 12.5M | 33.4M | 24.3M |
| Cost of Revenue | 20.8M | 9.6M | 8.2M | 17.8M | 14.0M |
| Gross Profit | 18.7M | 8.6M | 4.2M | 15.6M | 10.3M |
| Operating Expenses | |||||
| R&D Expense | 26.5M | 12.5M | 5.7M | 4.4M | 2.4M |
| SG&A Expense | 87.2M | 38.6M | 18.5M | 13.5M | 7.2M |
| General & Admin Expense | — | 25.8M | — | — | — |
| Selling & Marketing Expense | — | 12.8M | — | — | — |
| Other Expenses | (2.6M) | (2.6M) | — | — | — |
| Total Operating Expenses | 111.1M | 48.4M | 24.2M | 17.9M | 9.7M |
| Cost and Expenses | 131.9M | 58.1M | 32.4M | 35.7M | 23.7M |
| Operating Income (EBIT) | (92.4M) | (39.8M) | (19.9M) | (2.2M) | 603.1K |
| Non-Operating | |||||
| Interest Income | 6.7M | 6.1M | 798.3K | 88.0K | 9.0K |
| Interest Expense | 1.3M | 223.0K | 2.1M | 987.0K | 605.0K |
| Net Interest Income | 5.4M | 5.9M | (1.3M) | (903.0K) | (597.0K) |
| Other Non-Op Income/Expense | 12.4M | 5.4M | (642.7K) | (1.2M) | 2.0M |
| Non-Operating Income (excl Interest) | (10.6M) | (5.8M) | (1.4M) | 175.9K | (2.6M) |
| EBT (Pre-Tax Income) | (80.0M) | (34.4M) | (20.6M) | (3.4M) | 2.6M |
| Income Tax Expense | 1.5M | (162.0K) | 3.5M | 250.4K | (3.4M) |
| Bottom Line | |||||
| Net Income | (81.4M) | (34.2M) | (24.1M) | (3.6M) | 6.0M |
| Earnings from Cont. Ops | (81.5M) | (34.2M) | (24.1M) | (3.6M) | 6.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (81.4M) | (34.2M) | (24.1M) | (3.6M) | 6.0M |
| Per Share | |||||
| Basic EPS | ($0.73) | ($0.24) | ($0.68) | ($0.21) | $0.38 |
| Diluted EPS | ($0.73) | ($0.24) | ($0.68) | ($0.21) | $0.38 |
| Revenue Per Share | $0.18 | $0.14 | $0.35 | $2.19 | $1.61 |
| Shares | |||||
| Basic Shares Outstanding | 220.7M | 135.0M | 35.2M | 15.3M | 15.1M |
| Diluted Shares Outstanding | 220.7M | 135.0M | 35.2M | 15.3M | 15.1M |
| Profitability Metrics | |||||
| EBITDA | (77.9M) | (33.8M) | (17.8M) | (1.8M) | 3.7M |
| D&A | 4.0M | 191.0K | 715.4K | 634.3K | 427.2K |
| EBIT | (81.9M) | (34.0M) | (18.5M) | (2.4M) | 3.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026