Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3116.3B | 3018.9B | 3016.3B | 3020.7B | 2678.8B |
| Cost of Revenue | 553.8B | 2134.6B | 2088.3B | 2144.2B | 1982.2B |
| Gross Profit | 256.2B | 884.3B | 928.0B | 876.5B | 696.5B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 156.8B | 609.1B | 597.0B | 538.6B | 485.6B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | 6.0B | 41.2B | 38.8B | 31.2B | 7.4B |
| Total Operating Expenses | 162.8B | 650.3B | 635.8B | 569.8B | 493.1B |
| Cost and Expenses | 2814.4B | 2753.4B | 2700.6B | 2691.9B | 2459.8B |
| Operating Income (EBIT) | 301.9B | 265.5B | 315.6B | 328.8B | 218.9B |
| Non-Operating | |||||
| Interest Income | 7.1B | 29.0B | 26.3B | 18.7B | 17.0B |
| Interest Expense | 2.3B | 12.3B | 6.6B | 5.3B | 2.0B |
| Net Interest Income | 4.7B | 16.7B | 19.7B | 13.5B | 15.0B |
| Other Non-Op Income/Expense | 4.6B | 31.5B | 23.5B | 22.2B | 15.5B |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 102.8B | 282.1B | 335.3B | 342.3B | 233.9B |
| Income Tax Expense | 24.6B | 68.1B | 80.7B | 84.4B | 59.1B |
| Bottom Line | |||||
| Net Income | 218.6B | 186.7B | 230.4B | 238.5B | 156.2B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 247.8B | 216.8B | 259.7B | 260.0B | 176.4B |
| Per Share | |||||
| Basic EPS | $191.43 | $163.44 | $197.61 | $201.74 | $130.82 |
| Diluted EPS | $191.43 | — | — | — | — |
| Revenue Per Share | $2,740.70 | $2,642.99 | $2,586.58 | $2,555.65 | $2,243.80 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.2B | 1.2B | 1.2B |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 133.6B | 399.3B | 436.1B | 436.1B | 304.2B |
| D&A | 35.6B | 133.8B | 120.5B | 107.3B | 85.2B |
| EBIT | 301.9B | 265.5B | 315.6B | 328.8B | 218.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026