KNOP
KNOT Offshore Partners GP LLC
NYSE · Industrials · Marine Shipping · GB
$11.30
+0.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 382.1M | 364.4M | 312.6M | 290.7M | 268.6M |
| Cost of Revenue | 284.3M | 253.5M | 112.1M | 209.8M | 196.3M |
| Gross Profit | 97.8M | 111.0M | 200.5M | 80.9M | 72.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 8.2M | 7.4M | 6.1M | 6.1M | 6.1M |
| General & Admin Expense | 6.5M | 7.4M | 6.1M | 6.1M | 6.1M |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | 121.5M | 49.6M | — |
| Total Operating Expenses | 8.2M | 7.4M | 127.6M | 55.8M | 6.1M |
| Cost and Expenses | 292.6M | 260.9M | 239.7M | 215.9M | 202.4M |
| Operating Income (EBIT) | 89.5M | 103.6M | 72.9M | 25.1M | 66.2M |
| Non-Operating | |||||
| Interest Income | 3.7M | 3.6M | 1.1M | 3.5M | 822.0K |
| Interest Expense | 57.5M | 62.8M | 65.1M | 72.7M | 43.2M |
| Net Interest Income | (53.9M) | (59.2M) | (64.1M) | (69.2M) | (42.4M) |
| Other Non-Op Income/Expense | (73.7M) | (79.1M) | (58.2M) | (64.1M) | (6.7M) |
| Non-Operating Income (excl Interest) | 18.4M | 19.5M | (6.9M) | (8.6M) | (36.6M) |
| EBT (Pre-Tax Income) | 15.8M | 24.4M | 14.7M | (38.9M) | 59.5M |
| Income Tax Expense | 894.0K | 1.2M | 631.0K | (4.6M) | 875.0K |
| Bottom Line | |||||
| Net Income | 14.9M | 23.3M | 14.1M | (34.3M) | 58.7M |
| Earnings from Cont. Ops | 14.9M | 23.3M | 14.1M | (34.3M) | 58.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.8M | 16.2M | 7.1M | (40.4M) | 50.9M |
| Per Share | |||||
| Basic EPS | $0.43 | $0.47 | $0.21 | ($1.18) | $1.48 |
| Diluted EPS | $0.43 | $0.47 | $0.21 | ($1.03) | $1.33 |
| Revenue Per Share | $11.27 | $10.74 | $9.18 | $8.48 | $7.83 |
| Shares | |||||
| Basic Shares Outstanding | 33.9M | 33.9M | 34.0M | 34.3M | 34.3M |
| Diluted Shares Outstanding | 33.9M | 33.9M | 34.3M | 39.3M | 38.3M |
| Profitability Metrics | |||||
| EBITDA | 209.9M | 197.0M | 190.7M | 144.6M | 210.2M |
| D&A | 138.7M | 112.9M | 110.9M | 110.3M | 107.4M |
| EBIT | 71.1M | 84.1M | 79.8M | 33.7M | 102.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026