KGS
Kodiak Gas Services, Inc.
NYSE · Energy · Oil & Gas Equipment & Services · US
$44.10
+0.55%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 1.3B | 1.2B | 850.4M | 707.9M |
| Cost of Revenue | 872.0M | 756.1M | 718.6M | 533.7M | 441.8M |
| Gross Profit | 599.6M | 552.0M | 440.7M | 316.6M | 266.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 157.6M | 137.5M | 151.7M | 73.3M | 44.9M |
| General & Admin Expense | 83.9M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | (40.9M) | — | 39.5M | (777.0K) | (874.0K) |
| Total Operating Expenses | 116.7M | 137.5M | 191.2M | 72.5M | 44.0M |
| Cost and Expenses | 988.7M | 893.6M | 909.9M | 606.3M | 485.8M |
| Operating Income (EBIT) | 482.9M | 414.5M | 249.4M | 244.1M | 222.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 195.2M | 198.4M | 197.1M | 222.5M | 165.9M |
| Net Interest Income | (195.2M) | (198.4M) | (197.1M) | (222.5M) | (165.9M) |
| Other Non-Op Income/Expense | (259.6M) | (301.0M) | (173.5M) | (209.0M) | (82.7M) |
| Non-Operating Income (excl Interest) | 64.4M | 102.7M | (23.6M) | (13.5M) | (83.1M) |
| EBT (Pre-Tax Income) | 223.3M | 113.5M | 75.9M | 35.1M | 139.4M |
| Income Tax Expense | 57.0M | 31.9M | 25.6M | 15.1M | 33.1M |
| Bottom Line | |||||
| Net Income | 165.9M | 80.5M | 49.9M | 20.1M | 106.3M |
| Earnings from Cont. Ops | 166.3M | 81.6M | 50.3M | 20.1M | 106.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 164.9M | 78.5M | 49.9M | 20.1M | 106.3M |
| Per Share | |||||
| Basic EPS | $1.75 | $0.92 | $0.60 | $0.29 | $1.42 |
| Diluted EPS | $1.73 | $0.89 | $0.56 | $0.29 | $1.42 |
| Revenue Per Share | $14.53 | $15.18 | $13.95 | $12.49 | $9.44 |
| Shares | |||||
| Basic Shares Outstanding | 101.3M | 86.2M | 83.1M | 68.1M | 75.0M |
| Diluted Shares Outstanding | 102.2M | 87.5M | 85.2M | 68.3M | 75.0M |
| Profitability Metrics | |||||
| EBITDA | 714.5M | 588.0M | 533.3M | 440.5M | 479.7M |
| D&A | 296.1M | 276.2M | 260.3M | 182.9M | 174.5M |
| EBIT | 418.5M | 311.8M | 273.1M | 257.6M | 305.2M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026