Johnson Controls International Plc (JCI) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	25.7B	25.7B	23.6B	23.0B	22.3B
Cost of Revenue	16.2B	16.2B	15.0B	14.9B	14.5B
Gross Profit	9.5B	9.5B	8.6B	8.1B	7.8B
Operating Expenses
R&D Expense	—	—	273.0M	267.0M	251.0M
SG&A Expense	5.5B	5.5B	5.8B	5.4B	5.1B
General & Admin Expense	—	—	—	—	—
Selling & Marketing Expense	—	—	—	—	—
Other Expenses	311.0M	311.0M	(273.0M)	—	—
Total Operating Expenses	5.8B	5.8B	5.8B	5.7B	5.4B
Cost and Expenses	22.0B	22.0B	20.8B	20.5B	19.9B
Operating Income (EBIT)	3.7B	3.7B	2.8B	2.4B	2.4B
Non-Operating
Interest Income	2.0M	—	19.0M	17.0M	17.0M
Interest Expense	187.0M	—	157.0M	462.0M	245.0M
Net Interest Income	(185.0M)	—	(138.0M)	(445.0M)	(228.0M)
Other Non-Op Income/Expense	(268.0M)	(268.0M)	(859.0M)	(899.0M)	(1.3B)
Non-Operating Income (excl Interest)	268.0M	268.0M	540.0M	437.0M	1.1B
EBT (Pre-Tax Income)	3.4B	3.4B	2.0B	1.5B	1.1B
Income Tax Expense	536.0M	536.0M	245.0M	111.0M	(468.0M)
Bottom Line
Net Income	2.9B	2.9B	3.3B	1.7B	1.8B
Earnings from Cont. Ops	2.9B	2.9B	1.7B	1.4B	1.6B
Earnings from Discont. Ops	(27.0M)	(27.0M)	1.8B	298.0M	287.0M
Bottom Line Net Income	2.9B	2.9B	1.7B	1.7B	1.8B
Per Share
Basic EPS	$4.69	$4.69	$2.64	$2.53	$2.70
Diluted EPS	$4.68	$4.68	$2.63	$2.52	$2.69
Revenue Per Share	$42.14	$42.14	$36.20	$34.06	$32.89
Shares
Basic Shares Outstanding	609.0M	609.0M	651.8M	673.8M	679.0M
Diluted Shares Outstanding	611.0M	611.0M	654.1M	676.0M	679.0M
Profitability Metrics
EBITDA	4.1B	4.1B	3.2B	2.8B	2.1B
D&A	654.0M	654.0M	865.0M	816.0M	745.0M
EBIT	3.4B	3.4B	2.3B	2.0B	1.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026