INGM
Ingram Micro Holding Corp
NYSE · Technology · Information Technology Services · US
$26.51
−1.74%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 58.6B | 52.6B | 48.0B | 48.0B | 50.8B |
| Cost of Revenue | 54.7B | 49.1B | 44.5B | 44.5B | 47.1B |
| Gross Profit | 3.8B | 3.5B | 3.4B | 3.5B | 3.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.7B | 2.6B | 2.6B | 2.6B | 2.7B |
| General & Admin Expense | 697.6M | — | 20.7M | — | — |
| Selling & Marketing Expense | — | — | 2.6B | — | — |
| Other Expenses | 5.6M | — | 38.4M | 18.8M | (2.3B) |
| Total Operating Expenses | 2.8B | 2.6B | 2.6B | 2.6B | 444.5M |
| Cost and Expenses | 57.5B | 51.6B | 47.2B | 47.1B | 47.6B |
| Operating Income (EBIT) | 1.1B | 936.7M | 817.9M | 944.3M | 3.2B |
| Non-Operating | |||||
| Interest Income | 44.4M | 45.7M | 45.3M | 35.0M | 22.9M |
| Interest Expense | 299.1M | 302.7M | 338.4M | 380.2M | 320.2M |
| Net Interest Income | (254.7M) | (257.0M) | (293.0M) | (345.2M) | (297.3M) |
| Other Non-Op Income/Expense | (388.7M) | (405.9M) | (372.1M) | (421.8M) | (434.4M) |
| Non-Operating Income (excl Interest) | 89.6M | 103.2M | 33.7M | 41.7M | 114.2M |
| EBT (Pre-Tax Income) | 705.1M | 530.8M | 445.9M | 522.5M | 2.8B |
| Income Tax Expense | 242.9M | 202.9M | 181.6M | 169.8M | 420.1M |
| Bottom Line | |||||
| Net Income | 462.2M | 327.9M | 264.2M | 352.7M | 2.4B |
| Earnings from Cont. Ops | 462.2M | 327.9M | 264.2M | 352.7M | 2.4B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 462.2M | 327.9M | 264.2M | 352.7M | 2.4B |
| Per Share | |||||
| Basic EPS | $1.99 | $1.40 | $1.18 | $1.50 | $10.20 |
| Diluted EPS | $1.99 | $1.39 | $1.18 | $1.50 | $10.20 |
| Revenue Per Share | $253.60 | $223.76 | $213.60 | $204.58 | $216.44 |
| Shares | |||||
| Basic Shares Outstanding | 231.0M | 234.9M | 224.6M | 234.8M | 234.8M |
| Diluted Shares Outstanding | 231.8M | 235.4M | 224.7M | 234.8M | 234.8M |
| Profitability Metrics | |||||
| EBITDA | 1.3B | 1.2B | 1.1B | 1.2B | 3.4B |
| D&A | 302.2M | 326.2M | 318.3M | 292.8M | 298.4M |
| EBIT | 1.0B | 833.5M | 784.2M | 902.7M | 3.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026