Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 442.8B | 448.3B | 247.6B | 218.9B | 277.2B |
| Cost of Revenue | 111.6B | 419.1B | 224.4B | 196.2B | 251.5B |
| Gross Profit | 4.8B | 29.2B | 23.1B | 22.7B | 25.8B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.4B | 9.9B | 9.6B | 9.8B | 10.0B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 2.4B | 9.9B | 9.6B | 9.8B | 10.0B |
| Cost and Expenses | 423.4B | 429.0B | 234.0B | 206.0B | 261.5B |
| Operating Income (EBIT) | 19.4B | 19.2B | 13.6B | 12.9B | 15.8B |
| Non-Operating | |||||
| Interest Income | 197.0M | 970.0M | 968.0M | 808.0M | 368.0M |
| Interest Expense | 12.0M | 45.0M | 34.0M | 41.0M | 34.0M |
| Net Interest Income | 185.0M | 925.0M | 934.0M | 767.0M | 334.0M |
| Other Non-Op Income/Expense | (434.0M) | 5.4B | 1.2B | 5.2B | 3.2B |
| Non-Operating Income (excl Interest) | 102.0M | 4.5B | 341.0M | 4.5B | 2.9B |
| EBT (Pre-Tax Income) | 2.0B | 22.9B | 14.2B | 17.2B | 18.5B |
| Income Tax Expense | 645.0M | 6.7B | 4.2B | 5.6B | 5.9B |
| Bottom Line | |||||
| Net Income | 15.8B | 16.2B | 10.0B | 11.6B | 12.6B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 15.8B | 16.2B | 10.0B | 11.6B | 12.6B |
| Per Share | |||||
| Basic EPS | $310.59 | $322.63 | $194.76 | $224.23 | $232.88 |
| Diluted EPS | $310.59 | $322.63 | $181.88 | $205.62 | $214.93 |
| Revenue Per Share | $8,757.92 | $8,923.89 | $4,803.95 | $4,220.00 | $5,109.14 |
| Shares | |||||
| Basic Shares Outstanding | 50.6M | 50.2M | 51.5M | 51.9M | 54.3M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | 3.4B | 24.0B | 17.1B | 16.1B | 19.1B |
| D&A | 1.1B | 4.8B | 3.5B | 3.1B | 3.4B |
| EBIT | 19.4B | 19.2B | 13.6B | 12.9B | 15.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026