$10.32
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 869.8M | 1.5B | 1.3B | 1.1B | 800.6M |
| Cost of Revenue | 695.8M | 1.2B | 1.1B | 993.9M | 764.1M |
| Gross Profit | 174.0M | 303.5M | 256.2M | 138.8M | 36.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 72.9M | 136.3M | 116.8M | 87.2M | 77.2M |
| General & Admin Expense | 41.4M | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 72.9M | 136.3M | 116.8M | 87.2M | 77.2M |
| Cost and Expenses | 768.0M | 1.3B | 1.2B | 1.1B | 841.3M |
| Operating Income (EBIT) | 101.1M | 167.2M | 139.3M | 51.7M | (40.7M) |
| Non-Operating | |||||
| Interest Income | 2.6M | 6.2M | 4.1M | 1.0M | 9.0K |
| Interest Expense | 3.5M | 7.2M | 10.6M | 18.0M | 14.7M |
| Net Interest Income | (953.0K) | (1.0M) | (6.4M) | (17.0M) | (14.7M) |
| Other Non-Op Income/Expense | 137.3M | 4.5M | (556.0K) | (18.9M) | (16.5M) |
| Non-Operating Income (excl Interest) | 134.9M | (9.6M) | 1.8M | 7.8M | (2.3M) |
| EBT (Pre-Tax Income) | 238.5M | 171.6M | 138.8M | 32.8M | (57.2M) |
| Income Tax Expense | 20.9M | 43.9M | 33.2M | 9.0M | (11.5M) |
| Bottom Line | |||||
| Net Income | 217.6M | 127.7M | 105.5M | 23.8M | (45.8M) |
| Earnings from Cont. Ops | 217.6M | 127.7M | 105.5M | 23.8M | (45.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 217.6M | 127.7M | 105.5M | 23.8M | (45.8M) |
| Per Share | |||||
| Basic EPS | $6.48 | $4.01 | $3.27 | $0.74 | ($1.34) |
| Diluted EPS | $6.32 | $3.88 | $3.16 | $0.74 | ($1.34) |
| Revenue Per Share | $42.02 | $46.45 | $41.75 | $35.20 | $25.81 |
| Shares | |||||
| Basic Shares Outstanding | 20.7M | 31.9M | 32.3M | 32.2M | 31.0M |
| Diluted Shares Outstanding | 20.7M | 32.9M | 33.3M | 32.3M | 31.0M |
| Profitability Metrics | |||||
| EBITDA | (20.9M) | 192.4M | 152.3M | 59.8M | (24.3M) |
| D&A | 12.8M | 15.6M | 14.8M | 16.0M | 14.1M |
| EBIT | (33.1M) | 176.8M | 137.5M | 43.8M | (38.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026