GHC
Graham Holdings Co
NYSE · Consumer Defensive · Education & Training Services · US
$1,245.41
+4.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.1B | 4.9B | 4.8B | 4.4B | 3.9B |
| Cost of Revenue | 3.6B | 3.6B | 3.3B | 3.1B | 2.7B |
| Gross Profit | 1.5B | 1.4B | 1.5B | 1.3B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.1B | 1.1B | 1.1B | 1.0B | 921.7M |
| General & Admin Expense | 282.8M | — | — | 873.6M | 723.8M |
| Selling & Marketing Expense | — | — | — | 133.8M | 197.9M |
| Other Expenses | 72.6M | — | 174.0M | 235.2M | 261.1M |
| Total Operating Expenses | 1.2B | 1.1B | 1.3B | 1.2B | 1.2B |
| Cost and Expenses | 4.8B | 4.7B | 4.6B | 4.3B | 3.8B |
| Operating Income (EBIT) | 306.6M | 251.8M | 215.5M | 69.4M | 83.9M |
| Non-Operating | |||||
| Interest Income | 8.0M | 8.3M | 9.9M | 7.1M | 3.2M |
| Interest Expense | 50.7M | 119.1M | 186.1M | 63.3M | 54.4M |
| Net Interest Income | (42.7M) | (110.8M) | (176.3M) | (56.2M) | (51.2M) |
| Other Non-Op Income/Expense | 323.1M | 197.9M | 809.2M | 229.6M | 37.8M |
| Non-Operating Income (excl Interest) | (373.6M) | (316.9M) | (995.4M) | (292.9M) | (92.2M) |
| EBT (Pre-Tax Income) | 629.7M | 449.7M | 1.0B | 299.0M | 121.7M |
| Income Tax Expense | 128.4M | 146.4M | 292.1M | 87.3M | 51.3M |
| Bottom Line | |||||
| Net Income | 494.0M | 292.3M | 724.6M | 205.3M | 67.1M |
| Earnings from Cont. Ops | 501.3M | 303.3M | 732.6M | 211.7M | 70.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 492.9M | 290.7M | 719.8M | 203.9M | 66.7M |
| Per Share | |||||
| Basic EPS | $114.96 | $67.11 | $164.62 | $43.96 | $13.83 |
| Diluted EPS | $113.79 | $66.47 | $163.40 | $43.82 | $13.79 |
| Revenue Per Share | $1,218.57 | $1,134.05 | $1,095.82 | $951.69 | $813.70 |
| Shares | |||||
| Basic Shares Outstanding | 4.2M | 4.3M | 4.4M | 4.6M | 4.8M |
| Diluted Shares Outstanding | 4.2M | 4.4M | 4.4M | 4.7M | 4.8M |
| Profitability Metrics | |||||
| EBITDA | 825.8M | 740.9M | 1.4B | 665.2M | 504.8M |
| D&A | 145.6M | 172.2M | 237.2M | 302.9M | 328.7M |
| EBIT | 680.2M | 568.8M | 1.2B | 362.3M | 176.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026