$0.02
+15.13%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.2M | 7.7M | 533.0M | 7.4M | 6.9M |
| Cost of Revenue | 6.0M | 3.4M | (12.9M) | 3.2M | 2.1M |
| Gross Profit | 7.2M | 4.3M | 545.9M | 4.2M | 4.8M |
| Operating Expenses | |||||
| R&D Expense | 1.6M | 720.0K | — | 604.0K | 275.0K |
| SG&A Expense | 17.7M | 9.5M | — | 8.9M | 5.2M |
| General & Admin Expense | 5.9M | 8.2M | — | 7.0M | 4.1M |
| Selling & Marketing Expense | 768.0K | 1.4M | — | 1.9M | 1.0M |
| Other Expenses | — | — | 519.3M | — | — |
| Total Operating Expenses | 19.3M | 10.3M | 519.3M | 9.5M | 5.5M |
| Cost and Expenses | 25.3M | 13.7M | 506.4M | 12.7M | 7.6M |
| Operating Income (EBIT) | (12.1M) | (6.0M) | 26.6M | (5.3M) | (696.0K) |
| Non-Operating | |||||
| Interest Income | — | — | 37.1M | — | — |
| Interest Expense | (247.0K) | 268.0K | 24.2M | 451.0K | 158.0K |
| Net Interest Income | (106.0K) | (268.0K) | 12.9M | (451.0K) | (158.0K) |
| Other Non-Op Income/Expense | 24.9M | 5.0M | (17.1M) | (1.5M) | (32.0K) |
| Non-Operating Income (excl Interest) | (2.2M) | (5.3M) | (7.1M) | 1.0M | (126.0K) |
| EBT (Pre-Tax Income) | 12.8M | (925.0K) | 9.5M | (6.8M) | (728.0K) |
| Income Tax Expense | 7.0K | 3.0K | 354.0K | 11.0K | 23.0K |
| Bottom Line | |||||
| Net Income | 12.8M | (928.0K) | 9.1M | (6.8M) | (751.0K) |
| Earnings from Cont. Ops | 12.8M | (928.0K) | 9.1M | (6.8M) | (751.0K) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 12.7M | (928.0K) | 9.1M | (6.8M) | (751.0K) |
| Per Share | |||||
| Basic EPS | $3.33 | ($0.08) | $1.37 | ($0.71) | ($0.03) |
| Diluted EPS | $3.33 | ($0.08) | $1.37 | ($0.71) | ($0.03) |
| Revenue Per Share | $0.43 | $0.67 | $79.63 | $0.78 | $0.26 |
| Shares | |||||
| Basic Shares Outstanding | 30.6M | 11.5M | 6.7M | 9.5M | 26.5M |
| Diluted Shares Outstanding | 30.6M | 11.5M | 6.7M | 9.5M | 26.5M |
| Profitability Metrics | |||||
| EBITDA | (9.4M) | (380.0K) | 34.0M | (6.0M) | (402.0K) |
| D&A | 437.0K | 277.0K | 289.0K | 253.0K | 168.0K |
| EBIT | (7.5M) | (657.0K) | 33.7M | (6.3M) | (570.0K) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026