Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 74.5B | 57.4B | 47.5B | 48.1B | 45.3B |
| Cost of Revenue | 18.8B | 43.2B | 32.9B | 32.7B | 29.2B |
| Gross Profit | 4.5B | 14.2B | 14.7B | 15.4B | 16.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 1.0B | 4.7B | 4.9B | 3.9B | 3.1B |
| General & Admin Expense | — | — | — | — | — |
| Selling & Marketing Expense | — | — | — | — | — |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 4.7B | 4.9B | 3.9B | 3.1B |
| Cost and Expenses | 63.3B | 47.8B | 37.7B | 36.6B | 32.3B |
| Operating Income (EBIT) | 11.1B | 9.5B | 9.8B | 11.5B | 13.1B |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | 270.0M | 1.2B | 905.0M | 409.0M | 118.0M |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | (55.0M) | (149.0M) | 877.0M | 898.0M | 241.0M |
| Non-Operating Income (excl Interest) | 16.0M | 33.0M | 25.0M | 9.0M | 12.0M |
| EBT (Pre-Tax Income) | 3.4B | 9.2B | 10.7B | 12.4B | 13.3B |
| Income Tax Expense | 1.0B | 2.8B | 3.3B | 3.0B | 4.2B |
| Bottom Line | |||||
| Net Income | 7.6B | 6.5B | 7.4B | 9.4B | 9.1B |
| Earnings from Cont. Ops | — | — | — | — | — |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.6B | 6.5B | 7.4B | 9.4B | 9.1B |
| Per Share | |||||
| Basic EPS | $308.63 | $263.29 | $322.47 | $1,347.52 | $1,310.82 |
| Diluted EPS | $308.63 | $262.42 | $321.26 | $1,341.98 | $1,305.43 |
| Revenue Per Share | $3,028.57 | $2,335.49 | $2,068.12 | $6,892.77 | $6,498.25 |
| Shares | |||||
| Basic Shares Outstanding | 24.6M | 24.6M | 23.0M | 7.0M | 7.0M |
| Diluted Shares Outstanding | — | — | — | — | — |
| Profitability Metrics | |||||
| EBITDA | — | 10.8B | 11.1B | 12.4B | 13.8B |
| D&A | — | 1.3B | 1.3B | 931.0M | 773.0M |
| EBIT | 11.1B | 9.5B | 9.8B | 11.5B | 13.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026